DFH

Value 20212022202320242025 TTM Total revenue 1.92 B3.34 B3.75 B4.45 B4.32 B 4.32 B Gross profit 313.58 M620.2 M736.77 M4.45 B4.32 B 4.32 B Operating expenses 20.62 M270.95 M10.6 M405.98 M511.89 M 500.29 M Selling/general/admin expenses 154.4 M271.04 M308.8 M395.75 M485.21 M 485.21 M Research & development ————— — Operating income 280.19 M351.21 M731.14 M4.05 B3.81 B 3.83 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 672.17 K32 K——— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 162.05 M356.16 M404.43 M437.85 M284.1 M 284.1 M Equity in earnings 9.43 M16.12 M18.07 M10.57 M417 K 417 K Taxes 27.45 M81.86 M96.48 M97.27 M66.7 M 66.7 M Non-controlling/minority interest 13.46 M11.98 M12.04 M5.24 M207 K 125 K After tax other income/expense ———2.76 M-1.67 M -1.67 M Net income before discontinued operations 121.13 M262.31 M295.9 M335.34 M217.2 M 217.2 M Discontinued operations ————— — Net income 121.13 M262.31 M295.9 M335.34 M217.2 M 217.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 117.53 M247.8 M282.42 M321.84 M203.7 M 203.7 M Basic earnings per share (Basic EPS) 1.272.673.033.442.19 2.19 Diluted earnings per share (Diluted EPS) 1.272.452.793.342.14 2.14 Average basic shares outstanding 92.52 M92.75 M93.07 M93.51 M93.11 M 373.43 M Diluted shares outstanding 95.31 M106.69 M106.03 M100.3 M101.3 M 405.59 M EBITDA 298.9 M360.5 M730.98 M4.05 B3.82 B — EBIT 292.96 M349.25 M726.18 M4.05 B3.8 B — Cost of revenue 1.61 B2.72 B3.01 B07.7 M — Other cost of goods sold 01.8 M2 M02.3 M — Depreciation & amortization (cash flow) 5.94 M11.25 M4.8 M6.4 M11.8 M —