EMN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.46 B2.25 B2.29 B2.29 B2.2 B1.97 B 8.75 B Gross profit 605 M554 M567 M506 M433 M338 M 1.84 B Operating expenses 171 M153 M158 M142 M162 M195 M 657 M Selling/general/admin expenses 183 M182 M182 M157 M160 M159 M 658 M Research & development 65 M66 M67 M67 M63 M58 M 255 M Operating income 434 M401 M409 M364 M271 M143 M 1.19 B Non-Operating Income, Total 3 M5 M8 M49 M3 M24 M 84 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3 M5 M8 M49 M3 M24 M 84 M Unusual income/expense —————— — Pretax income 280 M297 M253 M169 M134 M12 M 568 M Equity in earnings —————— — Taxes 99 M-34 M70 M29 M87 M-93 M 93 M Non-controlling/minority interest 1 M1 M1 M000 1 M After tax other income/expense —————— — Net income before discontinued operations 180 M330 M182 M140 M47 M105 M 474 M Discontinued operations —————— — Net income 180 M330 M182 M140 M47 M105 M 474 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 180 M330 M182 M140 M47 M105 M 474 M Basic earnings per share (Basic EPS) 1.552.841.581.220.410.93 4.14 Diluted earnings per share (Diluted EPS) 1.532.811.571.20.40.93 4.1 Average basic shares outstanding 116.4 M116.7 M115.2 M115 M114.4 M114.7 M 459.3 M Diluted shares outstanding 117.8 M117.9 M116.5 M116.2 M115.4 M115.6 M 463.7 M EBITDA —530 M535 M491 M400 M274 M 1.7 B EBIT 434 M401 M409 M364 M271 M143 M 1.19 B Cost of revenue 1.86 B1.69 B1.72 B1.78 B1.77 B1.64 B 6.91 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —129 M126 M127 M129 M131 M 513 M