Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 203.26 M279.49 M300.67 M307.85 M312.01 M312.13 M 312.13 M Research & development 74.81 M126.86 M155.31 M152.19 M137.98 M162.66 M 162.66 M Operating income -107.21 M-219.02 M-246.2 M-198.03 M-167.91 M-119 M -119 M Non-Operating Income, Total 1.91 M1.64 M7.07 M20.02 M15.9 M13.01 M 13.01 M Interest expense, net of interest capitalized 1.55 M5.25 M5.89 M4.05 M2.75 M12.7 M 12.7 M Non-Operating Income, excl. Interest Expenses 637 K-3.96 M1.22 M17.8 M14.18 M1.03 M 1.08 M Unusual income/expense -279 K356 K-29 K-1.83 M-1.03 M-721 K -767 K Pretax income 107.41 M222.63 M190.68 M133.31 M155.45 M119.19 M 119.19 M Equity in earnings —————— — Taxes 11.5 M100 K100 K200 K2.6 M2.49 M 2.49 M Non-controlling/minority interest —————— — After tax other income/expense 624 K2.23 M3.69 M648 K814 K549 K 549 K Net income before discontinued operations -95.93 M-222.7 M-190.77 M-133.09 M-158.06 M-121.68 M -121.68 M Discontinued operations —————— — Net income -95.93 M-222.7 M-190.77 M-133.09 M-158.06 M-121.68 M -121.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 95.93 M222.7 M-190.77 M-133.09 M158.06 M121.68 M 121.68 M Basic earnings per share (Basic EPS) —-1.92-1.57-1.03-1.14-0.83 -0.83 Diluted earnings per share (Diluted EPS) —-1.92-1.57-1.03-1.14-0.83 -0.83 Average basic shares outstanding —116.05 M121.72 M128.77 M138.1 M146.9 M 580.47 M Diluted shares outstanding —116.05 M121.72 M128.77 M138.1 M146.9 M 580.47 M EBITDA -87.23 M-190.22 M-167.33 M-109.81 M-83.39 M-33.38 M -18.78 M EBIT -107.21 M-219.02 M-246.2 M-198.03 M-167.91 M-119 M -119 M Cost of revenue 120.01 M167 M222.94 M239.66 M247.74 M267.81 M 267.81 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 19.98 M28.8 M78.87 M88.22 M84.53 M85.62 M 100.22 M