GBR

Value 20202021202220232024 TTM Total revenue 123 K101 K212 K152 K146 K 153 K Gross profit -101 K0212 K152 K146 K 153 K Operating expenses 396 K437 K374 K395 K383 K 412 K Selling/general/admin expenses 396 K360 K317 K338 K335 K 362 K Research & development ————— — Operating income 367 K336 K162 K243 K237 K 259 K Non-Operating Income, Total 315 K406 K343 K222 K219 K 182 K Interest expense, net of interest capitalized 18 K5 00000— — Non-Operating Income, excl. Interest Expenses 286 K210 K212 K222 K213 K 182 K Unusual income/expense 11 K191 K131 K06 000 — Pretax income 682 K742 K505 K465 K456 K 441 K Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -52 K70 K181 K21 K18 K 67 K Discontinued operations 1.97 M00—— — Net income 1.92 M70 K181 K21 K18 K 67 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.92 M70 K181 K21 K18 K 67 K Basic earnings per share (Basic EPS) ———-0.01-0.01 -0.03 Diluted earnings per share (Diluted EPS) 373.3413.6435.27-0.01-0.01 -0.03 Average basic shares outstanding 5 1325 1325 1325 1325 132 20.53 K Diluted shares outstanding 5 1325 1325 1325 1325 132 20.53 K EBITDA -362 K-424 K——— — EBIT -374 K-437 K——— — Cost of revenue 101 K101 K——— — Other cost of goods sold 101 K101 K——— — Depreciation & amortization (cash flow) 12 K13 K12 K13 K13 K 13 K