Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 201.19 M221.26 M222.34 M226.3 M288.31 M 958.21 M Research & development ————— — Operating income 98.32 M84.3 M73.3 M78.54 M63.85 M 299.98 M Non-Operating Income, Total 3.33 M1.9 M19.87 M62.66 M4.99 M 89.43 M Interest expense, net of interest capitalized 11.18 M9.97 M9.81 M13.48 M18.97 M 52.24 M Non-Operating Income, excl. Interest Expenses -4.51 M-6.12 M21.06 M41.42 M11.93 M 68.29 M Unusual income/expense -3.33 M-1.95 M-11 M7.76 M-25.91 M -31.1 M Pretax income 86.77 M75.51 M55.93 M97.71 M41.32 M 270.48 M Equity in earnings ———264 K1.63 M — Taxes 16.23 M11.54 M13.05 M24.11 M6.01 M 54.7 M Non-controlling/minority interest ————— — After tax other income/expense 963 K-3.97 M1.7 M-983 K18.96 M 15.71 M Net income before discontinued operations 70.55 M63.98 M42.88 M73.87 M36.94 M 217.67 M Discontinued operations ————— — Net income 70.55 M63.98 M42.88 M73.87 M36.94 M 217.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 70.55 M63.98 M42.88 M73.87 M36.94 M 217.67 M Basic earnings per share (Basic EPS) 1.271.150.771.340.67 3.93 Diluted earnings per share (Diluted EPS) 1.251.130.761.320.66 3.87 Average basic shares outstanding 55.66 M55.55 M55.35 M55.46 M55.5 M 221.86 M Diluted shares outstanding 56.42 M56.32 M56.06 M56.02 M56.03 M 224.43 M EBITDA 100.94 M92.44 M79.54 M82.76 M32.24 M 286.98 M EBIT 91.42 M78.86 M69.9 M72.57 M17.54 M 238.87 M Cost of revenue 370.68 M393.73 M327.26 M353.42 M501.05 M 1.58 B Other cost of goods sold 02.41 M000 2.41 M Depreciation & amortization (cash flow) 9.52 M13.58 M9.64 M10.19 M14.7 M 48.11 M