LOCL

Value 2021202220232024 TTM Total revenue 5.75 M36.09 M53.3 M38.03 M 73.91 M Gross profit 206 K2.21 M2.22 M4.09 M 4.88 M Operating expenses 44.92 M96.74 M119.13 M63.06 M 71.06 M Selling/general/admin expenses 41.5 M82.68 M64.56 M40.77 M 43.73 M Research & development 3.42 M14.06 M16.09 M22.29 M 27.32 M Operating income 44.72 M94.53 M116.91 M58.97 M 66.18 M Non-Operating Income, Total 230 K189 K157 K2.82 M 3.41 M Interest expense, net of interest capitalized 782 K4.19 M22.18 M19.1 M 4.2 M Non-Operating Income, excl. Interest Expenses -782 K-4.19 M-22.18 M-19.1 M -4.2 M Unusual income/expense 230 K189 K157 K2.82 M 3.41 M Pretax income 56.09 M92.46 M109.78 M52.14 M 38.59 M Equity in earnings ———— — Taxes 0000 — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 56.09 M111.07 M124.02 M119.9 M 121.94 M Discontinued operations ———— — Net income 56.09 M111.07 M124.02 M119.9 M 121.94 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 56.09 M111.07 M124.02 M119.9 M 122.34 M Basic earnings per share (Basic EPS) -13.78-16.51-15.61-14.14 -11.37 Diluted earnings per share (Diluted EPS) -13.78-16.51-15.61-14.14 -11.37 Average basic shares outstanding 4.07 M6.7 M7.94 M8.48 M 53.04 M Diluted shares outstanding 4.07 M6.7 M7.94 M8.48 M 53.04 M EBITDA -38.16 M-67.82 M-78.36 M-40.98 M -15.46 M EBIT -39.62 M-78.25 M-91.49 M-59.86 M -38.93 M Cost of revenue 451 K17.6 M25.66 M34.83 M 41.78 M Other cost of goods sold 26 K596 K62 K498 K -662 K Depreciation & amortization (cash flow) 1.47 M10.43 M13.13 M18.87 M 23.47 M