Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.91 M9.27 M9.79 M11.3 M11.39 M 41.74 M Research & development ————— — Operating income 5.73 M23.05 M1.58 M76 K48 K 24.75 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 2.65 M2.01 M1.57 M1.4 M3.43 M 8.41 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 3.07 M21.03 M10 K1.32 M3.38 M 25.75 M Equity in earnings ————— — Taxes 100 K5.06 M10 K225 K707 K 6 M Non-controlling/minority interest ————— — After tax other income/expense 304 K-156 K70 K71 K139 K 124 K Net income before discontinued operations 2.97 M15.97 M20 K1.1 M2.67 M 19.76 M Discontinued operations ————— — Net income 2.97 M15.97 M20 K1.1 M2.67 M 19.76 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.97 M15.97 M20 K1.1 M2.67 M 19.76 M Basic earnings per share (Basic EPS) 0.140.780-0.05-0.13 0.6 Diluted earnings per share (Diluted EPS) 0.140.760-0.05-0.13 0.58 Average basic shares outstanding 20.72 M20.61 M20.52 M20.51 M20.42 M 82.07 M Diluted shares outstanding 21.12 M20.97 M20.75 M20.7 M20.68 M 83.11 M EBITDA 15.73 M3.24 M13.13 M9.99 M11.79 M 38.16 M EBIT 6.25 M-6.22 M3.65 M391 K655 K -1.52 M Cost of revenue 118.3 M110.52 M120.25 M118.7 M128.37 M 477.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.48 M9.46 M9.48 M9.6 M11.14 M 39.68 M