Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 26.9 M41.04 M25.47 M30.91 M29.09 M — Research & development ————— — Operating income 226.09 M246.46 M177.35 M315.27 M94.5 M -44.77 M Non-Operating Income, Total 78.53 M26.95 M107.49 M61.91 M87.2 M — Interest expense, net of interest capitalized 132.81 M118.62 M137.13 M187.51 M178.42 M — Non-Operating Income, excl. Interest Expenses -71.19 M-95.55 M-37.83 M-146.7 M-107.25 M — Unusual income/expense 16.91 M3.88 M8.19 M21.11 M16.03 M — Pretax income 100.8 M262.43 M249.74 M327.93 M98.31 M -44.77 M Equity in earnings 72.23 M115.4 M118.43 M149.01 M122.28 M — Taxes 3.49 M6.89 M8.19 M10.21 M2.49 M 164.63 M Non-controlling/minority interest 9.96 M25.7 M25.61 M24.94 M27.71 M — After tax other income/expense 7.16 M6.58 M6.93 M9.95 M1.48 M — Net income before discontinued operations 87.36 M229.85 M215.95 M292.77 M68.11 M -209.4 M Discontinued operations ————— — Net income 87.36 M229.85 M215.95 M292.77 M68.11 M -209.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 87.36 M229.85 M197.75 M279.6 M93.22 M -209.4 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 540.02 M515.09 M463.4 M635.04 M672.61 M — EBIT 418.24 M394.54 M345.65 M514.87 M544.79 M — Cost of revenue 33.47 M31.01 M44.01 M39.14 M33.89 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 121.79 M120.55 M117.75 M120.17 M127.82 M 38.9 M