SEMR

Value 2021202220232024 TTM Total revenue 188 M254.32 M307.68 M376.81 M 428.63 M Gross profit 146.07 M205.76 M255.35 M311.34 M 346.61 M Operating expenses 148.56 M242.14 M263.01 M303.03 M 353.78 M Selling/general/admin expenses 124.24 M189.67 M204.28 M222.95 M 261.06 M Research & development 24.32 M41.2 M57.44 M80.08 M 92.73 M Operating income -2.49 M-36.37 M-7.67 M8.31 M -7.17 M Non-Operating Income, Total -522 K3.46 M12.31 M12.09 M 11.55 M Interest expense, net of interest capitalized —115 K83 K24 K 8 000 Non-Operating Income, excl. Interest Expenses -536 K-1.42 M11.8 M11.1 M 11.62 M Unusual income/expense 14 K4.76 M429 K967 K -85 K Pretax income -3.02 M-32.92 M4.65 M20.4 M 842 K Equity in earnings ———— — Taxes 270 K931 K3.7 M13.03 M 9.6 M Non-controlling/minority interest ——0-861 K -710 K After tax other income/expense 0—-858 K-978 K -887 K Net income before discontinued operations -3.29 M-33.85 M950 K8.24 M 12.9 M Discontinued operations ———— — Net income -3.29 M-33.85 M950 K8.24 M 12.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.29 M33.85 M950 K8.24 M 9.51 M Basic earnings per share (Basic EPS) -0.03-0.240.010.06 -0.03 Diluted earnings per share (Diluted EPS) -0.03-0.240.010.06 -0.03 Average basic shares outstanding 126.59 M141.16 M142.59 M145.86 M 588.97 M Diluted shares outstanding 126.59 M141.16 M146.07 M148.86 M 595.83 M EBITDA 1.04 M-29.72 M-877 K18.38 M 5.7 M EBIT -2.49 M-36.37 M-7.67 M8.31 M -7.17 M Cost of revenue 41.93 M48.55 M52.33 M65.48 M 82.01 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.54 M6.65 M6.79 M10.07 M 12.87 M