Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 40.05 M37.64 M40.91 M49.18 M44.71 M47.48 M 47.48 M Research & development —————— — Operating income 71.64 M37.15 M54 M35.52 M10.43 M13.72 M 13.72 M Non-Operating Income, Total 26.47 M43.77 M16.08 M39.59 M72.62 M32.78 M 32.78 M Interest expense, net of interest capitalized 30.69 M28.11 M29.71 M37.5 M8.92 M3.51 M 3.51 M Non-Operating Income, excl. Interest Expenses -4.24 M15.66 M-13.63 M2.08 M63.57 M29.08 M 29.08 M Unusual income/expense 19 K———121 K189 K 189 K Pretax income 106.27 M21.7 M77.09 M7.63 M85.36 M20.8 M 20.8 M Equity in earnings 8.16 M15.08 M7.01 M3.56 M2.31 M1.73 M 1.73 M Taxes 22.92 M11.49 M8.58 M8.8 M2.62 M10.51 M 10.51 M Non-controlling/minority interest 4.07 M1 0001 00000— — After tax other income/expense —————— — Net income before discontinued operations 78.55 M10.21 M71.65 M9.31 M78.12 M27.84 M 27.84 M Discontinued operations 364 K22.93 M00—— — Net income 78.92 M33.14 M71.65 M9.31 M78.12 M27.84 M 27.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 78.92 M33.14 M71.65 M9.31 M78.12 M27.84 M 27.84 M Basic earnings per share (Basic EPS) —1.3-2.69-0.34-2.82-1.06 -1.06 Diluted earnings per share (Diluted EPS) 53.021.3-2.69-0.34-2.82-1.06 -1.06 Average basic shares outstanding —25.44 M26.63 M27.08 M27.66 M26.22 M 105.48 M Diluted shares outstanding 1.49 M25.5 M26.63 M27.08 M27.66 M26.22 M 105.71 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 57.17 M57.4 M55.96 M53.82 M51.63 M47.07 M 47.07 M