ValueQ4, 25TTMSelling/general/admin expenses——Research & development——Operating income-52 M—Non-Operating Income, Total——Interest expense, net of interest capitalized——Non-Operating Income, excl. Interest Expenses——Unusual income/expense——Pretax income-52 M—Equity in earnings——Taxes132 M—Non-controlling/minority interest——After tax other income/expense——Net income before discontinued operations-184 M—Discontinued operations——Net income-184 M—Dilution adjustment——Preferred dividends——Diluted net income available to common stockholders-184 M—Basic earnings per share (Basic EPS)——Diluted earnings per share (Diluted EPS)-3.57—Average basic shares outstanding51.52 M—Diluted shares outstanding51.52 M—EBITDA——EBIT——Cost of revenue——Other cost of goods sold——Depreciation & amortization (cash flow)45 M—