TE-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 110 K14.88 M64.65 M132.77 M210.52 M 422.81 M Gross profit 110 K1.23 M28.98 M32.76 M21.15 M 84.11 M Operating expenses 31.79 M163 K-19.7 M21.45 M115.87 M 117.78 M Selling/general/admin expenses 18.52 M13.97 M52.59 M61.97 M62.66 M 191.19 M Research & development 8.62 M———— — Operating income 31.79 M28.18 M23.61 M29.21 M94.72 M 175.72 M Non-Operating Income, Total 4.23 M-4.13 M16.96 M8.62 M44.95 M 66.4 M Interest expense, net of interest capitalized ——4.64 M3.28 M4.4 M — Non-Operating Income, excl. Interest Expenses 2.06 M-5.44 M12.29 M3.96 M40.18 M 50.99 M Unusual income/expense 2.17 M1.31 M34 K1.37 M377 K 3.1 M Pretax income 27.56 M44.58 M6.65 M37.83 M139.68 M 228.73 M Equity in earnings 150 K112 K425 K00 537 K Taxes 015.75 M2.51 M5.98 M12.08 M 36.32 M Non-controlling/minority interest 81 K0000 0 After tax other income/expense 0838 K1.31 M1.57 M-1.21 M 2.51 M Net income before discontinued operations 27.48 M28.81 M4.13 M31.85 M127.59 M 192.38 M Discontinued operations —338.34 M12.1 M61 K2.97 M 353.47 M Net income 27.48 M367.15 M16.24 M31.91 M130.56 M 545.85 M Dilution adjustment —0000 0 Preferred dividends —87 K891 K891 K8.6 M 10.46 M Diluted net income available to common stockholders 27.48 M367.06 M15.35 M31.02 M121.96 M 535.39 M Basic earnings per share (Basic EPS) -0.2-2.61-0.11-0.21-0.87 -3.8 Diluted earnings per share (Diluted EPS) -0.2-2.61-0.11-0.21-0.87 -3.8 Average basic shares outstanding 140.49 M140.54 M155.93 M155.94 M160.98 M 613.39 M Diluted shares outstanding 140.49 M140.54 M155.93 M155.94 M160.98 M 613.39 M EBITDA —16.43 M63.36 M40.23 M-69.69 M 50.32 M EBIT —13 M48.68 M11.31 M-94.72 M -21.73 M Cost of revenue —1.71 M35.67 M100.01 M189.37 M 326.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.45 M3.43 M14.68 M28.92 M25.03 M 72.06 M