TEL

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 3.98 B4.07 B3.84 B4.14 B4.53 B4.75 B4.67 B 18.09 B Gross profit 1.39 B1.38 B1.36 B1.46 B1.6 B1.66 B1.74 B 6.46 B Operating expenses 488 M743 M509 M539 M553 M797 M605 M 2.49 B Selling/general/admin expenses 431 M433 M427 M454 M491 M494 M538 M 1.98 B Research & development ——————— — Operating income 755 M651 M690 M748 M857 M916 M963 M 3.48 B Non-Operating Income, Total 3 M5 M1 M1 M1 M11 M3 M 16 M Interest expense, net of interest capitalized 18 M15 M6 M14 M28 M29 M30 M 101 M Non-Operating Income, excl. Interest Expenses -18 M-15 M-6 M-14 M-27 M-29 M-30 M -100 M Unusual income/expense 3 M5 M1 M1 M011 M3 M 15 M Pretax income 754 M657 M706 M755 M846 M897 M961 M 3.46 B Equity in earnings ——————— — Taxes 181 M-1.03 B178 M742 M208 M233 M210 M 1.39 B Non-controlling/minority interest ——————— — After tax other income/expense -11 M18 M12 M22 M26 M20 M4 M 72 M Net income before discontinued operations 573 M276 M527 M13 M638 M663 M749 M 2.06 B Discontinued operations 001 M0001 M — Net income 573 M276 M528 M13 M638 M663 M750 M 2.06 B Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 573 M276 M528 M13 M638 M663 M750 M 2.06 B Basic earnings per share (Basic EPS) 1.870.971.770.042.162.232.55 6.98 Diluted earnings per share (Diluted EPS) 1.860.961.750.042.142.232.53 6.94 Average basic shares outstanding 306 M307 M299 M298 M296 M297 M294 M 1.19 B Diluted shares outstanding 308 M309 M301 M300 M298 M299 M297 M 1.19 B EBITDA 1.11 B872 M1.04 B1.11 B1.26 B1.11 B1.39 B 4.88 B EBIT 898 M640 M851 M920 M1.05 B863 M1.13 B 3.96 B Cost of revenue 2.59 B2.69 B2.48 B2.68 B2.93 B3.09 B2.93 B 11.64 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 208 M232 M186 M192 M216 M244 M259 M 911 M