TOVX

Value 202020212022202320242025 TTM Total revenue ——41 K3 0004 00025 K 25 K Gross profit ——41 K3 0004 00025 K 25 K Operating expenses 10.16 M14.27 M21.58 M21.43 M26.35 M24.05 M 24.05 M Selling/general/admin expenses 5.03 M6.47 M9.86 M7.12 M7.4 M15.45 M 15.45 M Research & development 5.13 M7.8 M11.72 M14.31 M12.03 M8.6 M 8.6 M Operating income 10.16 M14.27 M21.58 M21.43 M26.35 M24.05 M 24.05 M Non-Operating Income, Total 44 K6 000471 K1.44 M693 K312 K 312 K Interest expense, net of interest capitalized —————61 K — Non-Operating Income, excl. Interest Expenses 44 K6 000471 K1.44 M693 K251 K 312 K Unusual income/expense —————— — Pretax income 10.2 M14.28 M21.11 M19.99 M25.65 M23.74 M 23.74 M Equity in earnings —————— — Taxes 001.43 M1.64 M00 — Non-controlling/minority interest 73 K1 0000——— — After tax other income/expense —————— — Net income before discontinued operations 10.04 M14.27 M19.68 M18.35 M25.7 M23.74 M 23.74 M Discontinued operations —————— — Net income 10.04 M14.27 M19.68 M18.35 M25.7 M23.74 M 23.74 M Dilution adjustment 2.77 M10.44 M———— — Preferred dividends 254 K1.52 M———— — Diluted net income available to common stockholders 12.56 M23.19 M20.02 M18.35 M25.65 M25.25 M 25.25 M Basic earnings per share (Basic EPS) —-47.5-32.75-28.5-19.03-2.08 -2.08 Diluted earnings per share (Diluted EPS) —-47.5-32.75-28.5-19.03-2.08 -2.08 Average basic shares outstanding —487.5 K613.09 K644.28 K1.35 M12.14 M 31.35 M Diluted shares outstanding —487.5 K613.09 K644.28 K1.35 M12.14 M 31.35 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 201 K87 K85 K135 K137 K108 K 108 K