Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 148.7 M153.32 M189.16 M256.14 M289.27 M331.66 M 352.56 M Research & development —————— — Operating income 3.87 M14.95 M22.37 M21.4 M58.89 M83.47 M 71.68 M Non-Operating Income, Total 1.28 M236 K1.93 M3.31 M2.66 M805 K 1.28 M Interest expense, net of interest capitalized 10 K365 K2 M9.66 M9.47 M5.63 M 4.93 M Non-Operating Income, excl. Interest Expenses 1.13 M-647 K-507 K-6.83 M-7.31 M-5.09 M -3.93 M Unusual income/expense 135 K518 K438 K483 K496 K265 K 280 K Pretax income 2.59 M15.18 M20.44 M18.09 M56.23 M84.27 M 72.96 M Equity in earnings 00———— — Taxes 10.6 M602 K5.41 M5.76 M14.23 M21.26 M 19.26 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.01 M14.58 M25.85 M12.32 M42 M63.02 M 53.69 M Discontinued operations —————— — Net income 8.01 M14.58 M25.85 M12.32 M42 M63.02 M 53.69 M Dilution adjustment 000-2.71 M-2.85 M0 — Preferred dividends 5.26 M5.25 M5.16 M5.07 M1.1 M0 — Diluted net income available to common stockholders 2.74 M9.33 M20.69 M4.54 M38.05 M63.02 M 53.69 M Basic earnings per share (Basic EPS) 0.050.170.390.130.771.16 0.99 Diluted earnings per share (Diluted EPS) 0.050.170.380.130.751.13 0.96 Average basic shares outstanding 29.81 M32.77 M33.22 M33.98 M49.43 M54.3 M 217.67 M Diluted shares outstanding 30.11 M33.12 M33.74 M34.48 M50.85 M55.62 M 222.44 M EBITDA ————80.67 M94.28 M 77.71 M EBIT ————51.34 M61.33 M 43.85 M Cost of revenue ————7.55 M22.14 M 27.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 102 K123 K16.98 M25.21 M29.32 M32.96 M 33.86 M