Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.38 M15.3 M25.49 M27.91 M36.6 M64.78 M 64.78 M Research & development —————— — Operating income -24.63 M-35.42 M-44.94 M-32.37 M-47.52 M101.16 M -56.91 M Non-Operating Income, Total 3.21 M1.37 M-15.01 M132.4 M-698 K14.06 M 6.4 M Interest expense, net of interest capitalized 952 K54 K———2.33 M — Non-Operating Income, excl. Interest Expenses 4.55 M118 K366 K119.26 M-101 K1.65 M 5.26 M Unusual income/expense -2.29 M1.19 M-15.37 M13.14 M-597 K10.09 M 1.14 M Pretax income 27.87 M1.45 M-59.94 M100.03 M-48.21 M87.09 M -11.46 M Equity in earnings ————-175 K1.32 M -175 K Taxes 000276 K-372 K979 K -1.6 M Non-controlling/minority interest 96 K93 K95 K106 K-76 K477 K -171 K After tax other income/expense —————— — Net income before discontinued operations -27.87 M1.45 M-59.94 M99.76 M-47.77 M85.63 M -44.06 M Discontinued operations —————— — Net income -27.87 M1.45 M-59.94 M99.76 M-47.77 M85.63 M -44.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.87 M1.45 M59.94 M99.76 M47.77 M85.63 M 85.63 M Basic earnings per share (Basic EPS) —0.01-0.380.63-0.28-0.38 -0.37 Diluted earnings per share (Diluted EPS) —0.01-0.380.62-0.28-0.38 -0.37 Average basic shares outstanding —146.9 M157.34 M159.11 M171.96 M224.72 M 884.91 M Diluted shares outstanding —2.82 M157.34 M160.15 M171.96 M224.72 M 884.91 M EBITDA -11.9 M-11.98 M-19.1 M-6.61 M-23.69 M-48.82 M -51.44 M EBIT -14.6 M-15.17 M-22.37 M-9.36 M-26.82 M-54.25 M -56.87 M Cost of revenue 01.81 M7.84 M18.18 M55.92 M52.17 M 52.17 M Other cost of goods sold 1.64 M00——— — Depreciation & amortization (cash flow) 2.7 M3.19 M3.27 M2.75 M3.13 M5.43 M 5.43 M