VNT

Value 202020212022202320242025 TTM Total revenue 2.7 B2.99 B3.18 B3.1 B2.98 B3.08 B 3.08 B Gross profit 1.19 B1.33 B1.43 B3.06 B2.93 B3.03 B 1.84 B Operating expenses 676.2 M814.1 M942.9 M885.6 M1.17 B1.2 B 1.26 B Selling/general/admin expenses 508.4 M621.6 M705.8 M643.1 M629.7 M639.4 M 639.4 M Research & development 126.2 M129.3 M144.6 M163.5 M177.7 M175.7 M 175.7 M Operating income 468.2 M582.2 M577.9 M543.4 M537 M561.6 M 561.6 M Non-Operating Income, Total 4.8 M300 K8.8 M2.3 M1.9 M2.9 M 2.9 M Interest expense, net of interest capitalized 800 K37.1 M67.5 M94.7 M00 — Non-Operating Income, excl. Interest Expenses 1.9 M-37.1 M-63.6 M-93 M00 0 Unusual income/expense 2.1 M300 K4.9 M600 K1.9 M2.9 M 2.9 M Pretax income 460.3 M534 M527.4 M483.5 M497.6 M508.2 M 508.2 M Equity in earnings —————— — Taxes 118.3 M121 M126.1 M106.6 M75.4 M102.1 M 102.1 M Non-controlling/minority interest —————— — After tax other income/expense ————3.3 M6.8 M 6.8 M Net income before discontinued operations 342 M413 M401.3 M376.9 M422.2 M406.1 M 406.1 M Discontinued operations —————— — Net income 342 M413 M401.3 M376.9 M422.2 M406.1 M 406.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 342 M413 M401.3 M376.9 M422.2 M406.1 M 406.1 M Basic earnings per share (Basic EPS) 2.032.442.52.432.762.77 2.77 Diluted earnings per share (Diluted EPS) 2.022.432.492.422.752.76 2.76 Average basic shares outstanding 168.4 M169 M160.5 M155.1 M152.8 M146.7 M 589.9 M Diluted shares outstanding 169.4 M170.1 M161 M156 M153.8 M147.4 M 592.5 M EBITDA 555 M578.2 M578.1 M2.22 B1.81 B1.87 B 625.4 M EBIT 476.7 M489.9 M459.2 M2.17 B1.76 B1.82 B 574.3 M Cost of revenue 1.55 B1.69 B1.78 B35.5 M45.6 M48.9 M 1.24 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 78.3 M88.3 M118.9 M43.8 M47.4 M51.1 M 51.1 M