WSR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 38.63 M40.84 M38 M37.89 M41.05 M 157.78 M Gross profit 31.03 M33.29 M30.69 M30.32 M33 M 127.3 M Operating expenses 10.27 M2.3 M14.99 M13.58 M-1.11 M 29.76 M Selling/general/admin expenses 4.88 M5.58 M5.44 M4.92 M5.32 M 21.26 M Research & development ————— — Operating income 20.76 M30.99 M15.71 M16.73 M34.12 M 97.55 M Non-Operating Income, Total 4.85 M-3.4 M8.1 M8.1 M4.57 M 17.37 M Interest expense, net of interest capitalized 8.51 M8.22 M8.1 M8.29 M8.66 M 33.27 M Non-Operating Income, excl. Interest Expenses -3.65 M-11.62 M0-189 K-4.08 M -15.89 M Unusual income/expense ————— — Pretax income 7.84 M17.68 M3.88 M5.21 M18.7 M 45.47 M Equity in earnings 00000 0 Taxes 118 K123 K127 K94 K131 K 475 K Non-controlling/minority interest 99 K223 K47 K64 K232 K 566 K After tax other income/expense ————— — Net income before discontinued operations 7.62 M17.34 M3.7 M5.05 M18.33 M 44.42 M Discontinued operations ————— — Net income 7.62 M17.34 M3.7 M5.05 M18.33 M 44.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.62 M17.34 M3.7 M5.05 M18.33 M 44.42 M Basic earnings per share (Basic EPS) 0.150.340.070.10.36 0.87 Diluted earnings per share (Diluted EPS) 0.150.340.070.10.35 0.86 Average basic shares outstanding 50.3 M50.21 M50.89 M50.9 M51.02 M 203.02 M Diluted shares outstanding 51.3 M51.35 M52.01 M51.91 M52.08 M 207.35 M EBITDA 29.68 M39.64 M25.03 M25.25 M42.45 M 132.37 M EBIT 20.76 M30.99 M15.71 M16.73 M34.12 M 97.55 M Cost of revenue 7.6 M7.55 M7.31 M7.58 M8.04 M 30.48 M Other cost of goods sold 7.3 M7.54 M7.01 M7.17 M7.94 M 29.67 M Depreciation & amortization (cash flow) 8.92 M8.65 M9.32 M8.52 M8.33 M 34.82 M