XOM

Value 202020212022202320242025 TTM Total revenue 181.5 B285.64 B413.68 B344.58 B349.58 B332.24 B 332.24 B Gross profit 181.5 B285.64 B413.68 B344.58 B349.58 B332.24 B 332.24 B Operating expenses 14.11 B12.07 B11.65 B15.07 B11.28 B12.85 B 12.76 B Selling/general/admin expenses 10.17 B9.57 B10.1 B9.92 B9.98 B11.13 B 11.13 B Research & development 1.02 B843 M824 M879 M987 M1.2 B — Operating income 167.39 B273.57 B402.03 B329.51 B338.31 B319.39 B 319.48 B Non-Operating Income, Total 64 M1.56 B182 M965 M386 M-200 M -400 M Interest expense, net of interest capitalized 1.16 B947 M798 M849 M996 M603 M 603 M Non-Operating Income, excl. Interest Expenses -2.29 B-1.68 B-616 M116 M-610 M-803 M -1 B Unusual income/expense 1.2 B2.29 B———— — Pretax income 28.88 B31.23 B77.75 B52.78 B48.87 B41.27 B 41.27 B Equity in earnings 1.73 B6.66 B11.46 B6.38 B191 M3.01 B — Taxes 5.63 B7.64 B20.18 B15.43 B13.81 B11.5 B 11.5 B Non-controlling/minority interest 811 M558 M1.84 B1.34 B1.38 B920 M 920 M After tax other income/expense —————— — Net income before discontinued operations 22.44 B23.04 B55.74 B36.01 B33.68 B28.84 B 28.84 B Discontinued operations —————— — Net income 22.44 B23.04 B55.74 B36.01 B33.68 B28.84 B 28.84 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.44 B23.04 B55.74 B36.01 B33.68 B28.84 B 28.84 B Basic earnings per share (Basic EPS) -5.255.3913.268.897.846.7 6.7 Diluted earnings per share (Diluted EPS) -5.255.3913.268.897.846.7 6.7 Average basic shares outstanding 4.27 B4.28 B4.21 B4.05 B4.3 B4.3 B 17.29 B Diluted shares outstanding 4.27 B4.28 B4.21 B4.05 B4.3 B4.3 B 17.29 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 46.01 B20.61 B24.04 B20.64 B23.44 B25.99 B 25.99 B