Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 254.97 M294.37 M301.19 M341.59 M368.53 M — Research & development ————— — Operating income 728.64 M863.54 M1.12 B1.41 B1.61 B — Non-Operating Income, Total 19.66 M9.23 M31.44 M13.95 M3.9 M — Interest expense, net of interest capitalized 5.41 M19.85 M27.62 M40.78 M46.3 M — Non-Operating Income, excl. Interest Expenses 14.25 M-10.62 M3.82 M-26.83 M-42.4 M — Unusual income/expense ————— — Pretax income 774.45 M905.69 M1.2 B1.51 B1.61 B — Equity in earnings 2.84 M5.09 M847 K614 K7.87 M — Taxes 105.72 M157.78 M236.81 M273.05 M389.81 M — Non-controlling/minority interest 2.18 M8.39 M21.76 M768 K9.69 M — After tax other income/expense ————— — Net income before discontinued operations 660.88 M746.14 M987.22 M1.23 B1.21 B — Discontinued operations ————— — Net income 660.88 M746.14 M987.22 M1.23 B1.21 B — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 660.88 M746.14 M987.22 M1.23 B1.21 B — Basic earnings per share (Basic EPS) 5.425.88.4110.8310.95 35.99 Diluted earnings per share (Diluted EPS) 5.425.88.3610.610.7 35.46 Average basic shares outstanding 796.1 M819.96 M809.44 M807.74 M804.88 M 3.24 B Diluted shares outstanding 796.15 M819.96 M820.27 M838.95 M838.44 M 3.32 B EBITDA 1.01 B1.21 B1.51 B1.81 B2.03 B — EBIT 728.64 M863.54 M1.12 B1.41 B1.61 B — Cost of revenue 2.97 B3.74 B3.82 B3.77 B4.19 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 282.06 M348.64 M387.19 M404.96 M414.2 M —