ADAMAS TRUST, INC. annual report, FY2014

Business context and reporting period

Entity identification: The supplied filing is New York Mortgage Trust, Inc. (NASDAQ: NYMT), not Adamas Trust, Inc. It is a REIT that invests in mortgage-related and financial assets, including Agency RMBS, multifamily CMBS, and residential mortgage loans. This Form 10-K covers the fiscal year ended December 31, 2014; fourth-quarter results are also disclosed.

Financial performance and condition

Metric20142013
Interest income$378.8 million$291.7 million
Interest expense$301.0 million$231.2 million
Net interest income$77.8 million$60.5 million
Net income attributable to common stockholders$130.4 million$65.4 million
Basic and diluted EPS$1.48$1.11
Common dividends declared per share$1.08$1.08
Net cash provided by operating activities$37.6 million$53.3 million
  • Fourth-quarter 2014 common net income was $40.5 million, or $0.42 per share; net interest income was $18.8 million. The quarterly net interest spread was 4.32%, compared with 4.10% in fourth-quarter 2013.
  • Year-end total assets were $10.54 billion, liabilities $9.72 billion, and stockholders’ equity $817.9 million. These totals include consolidated securitization entities; approximately $8.85 billion of assets and $8.46 billion of liabilities belonged to consolidated VIEs, principally multifamily K-Series structures.
  • Cash and cash equivalents were $75.6 million. Management reported $234.8 million of unencumbered securities and believed available liquidity and operating cash flows would meet requirements for at least 12 months.
  • Repurchase borrowings against portfolio investments were $652.0 million at a 0.43% weighted-average rate; distressed-loan repurchase financing was $238.9 million. Reported overall leverage was 1.4:1 and short-term/callable leverage 1.1:1, excluding specified CDO balances. The consolidated multifamily CDOs were $8.05 billion and generally non-recourse.
  • Operating cash flow was positive, while investing activities used $125.0 million and financing activities provided $131.3 million. Cash increased $43.8 million during the year.

Material changes versus the prior comparable period

  • Common net income nearly doubled, rising by $65.0 million, and EPS increased from $1.11 to $1.48. Net interest income increased $17.3 million, supported by a greater allocation to higher-yielding credit-sensitive assets.
  • Other income rose $76.1 million, including $39.1 million of realized gains on multifamily CMBS sales, $14.4 million of realized gains on distressed residential loan activity, and $56.9 million of net unrealized gains on multifamily loans and debt held in securitization trusts. These gains are not all recurring cash earnings.
  • General, administrative and other expenses increased $20.5 million to $40.5 million, largely reflecting management and incentive fees, which rose to $24.5 million, and higher distressed-loan expenses.
  • The company issued 40.9 million common shares in three public offerings, raising approximately $296.5 million net. Year-end common shares outstanding increased from 64.1 million to 105.1 million; reported common book value per share rose from $6.33 to $7.07.
  • Carrying value of acquired distressed residential loans, including loans in securitization trusts, increased to $582.7 million from $264.4 million. The company bought approximately $400.9 million of such loans during 2014, including a December pool acquired for $328.4 million.

Outlook, commentary, risks and unusual items

  • Management expected modest near-term improvement in single-family housing and described multifamily housing as relatively strong. It planned to remain selective and opportunistic in 2015 as tighter credit spreads made new credit-sensitive investments less attractive. It expected interest rates to rise over the longer term, while noting market uncertainty about the timing.
  • The board declared a $0.27-per-share common dividend for fourth-quarter 2014, paid in January 2015. Management expected to continue quarterly dividends in the near term, but payments remain discretionary and dependent on earnings, liquidity, and REIT requirements. The 7.75% Series B preferred stock carries a $25 liquidation preference.
  • Key risks include short-term repo refinancing and margin calls; interest-rate, yield-curve, spread and prepayment changes; credit losses on distressed loans and first-loss CMBS; valuation uncertainty in Level 3 assets; and dependence on external managers and financing counterparties. Agency IOs are particularly exposed to faster prepayments.
  • The company recorded a $3.4 million loss on extinguishment of debt in connection with early termination of a multifamily financing. Fair-value changes on consolidated K-Series assets and liabilities are recognized in earnings and can make reported results volatile. The filing also reports $283.5 million of TBA-related payables at year-end.
  • Management reported effective disclosure controls and internal control over financial reporting; the independent auditor issued unqualified opinions on the financial statements and internal controls. The company stated that pending ordinary-course legal proceedings were not expected to have a material adverse effect.

Important facts for investors to verify

  • Confirm the issuer: the filing provided is for New York Mortgage Trust, Inc., not Adamas Trust, Inc.
  • Separate recurring net interest earnings and operating cash flow from realized sales gains and noncash fair-value gains when assessing earnings quality and dividend coverage.
  • Review the terms, collateral, covenants, maturity and recourse provisions of repo and structured financing, including the Deutsche Bank distressed-loan facility maturing in December 2015.
  • Assess how loan performance, defaults, prepayments and valuation assumptions affect distressed loans, first-loss multifamily CMBS and other Level 3 positions.
  • Evaluate dilution from the 2014 equity offerings, subsequent share count changes, and the sustainability of common and preferred distributions.