BEASLEY BROADCAST GROUP INC quarterly report, Q3 FY2011

Business context and reporting period

Beasley Broadcast Group, Inc. operates radio stations and provides radio-station management services. This unaudited Form 10-Q covers the quarter and nine months ended September 30, 2011; results are subject to seasonal fluctuations and are not necessarily indicative of full-year performance.

Financial performance and position

MetricThree months ended September 30, 2011Nine months ended September 30, 2011
Net revenue$24.0 million$72.5 million
Operating income$5.6 million$17.0 million
Operating margin23.5%23.5%
Net income$2.3 million$6.7 million
Net margin9.8%9.3%
Diluted earnings per share$0.10$0.30
Cash provided by operating activitiesNot presented for the quarter$15.6 million
Capital expendituresNot presented for the quarter$1.0 million

At September 30, cash and cash equivalents were $15.1 million, total current assets $36.2 million, and current liabilities $15.8 million (current ratio approximately 2.3). Total debt was $132.6 million, down from $142.0 million at December 31, 2010; cash less total debt was approximately $117.5 million. Stockholders’ equity was $70.2 million. The company had $10.2 million of remaining revolving-credit commitments. Its credit facility bore LIBOR-based rates of 3.75% at September 30 and matures June 30, 2015.

Changes versus prior comparable periods

  • Third-quarter revenue declined 1.0% year over year, while operating income declined 4.8%; net income rose 12.6% to $2.3 million, primarily reflecting a $0.8 million reduction in interest expense. Miami-Fort Lauderdale advertising revenue fell approximately $0.4 million.
  • Nine-month revenue increased 2.2%, operating income increased 13.0%, and net income increased 44.2% to $6.7 million. Management attributed revenue growth mainly to a $1.1 million increase in Philadelphia advertising revenue; station-cost reductions included approximately $0.6 million in Miami-Fort Lauderdale.
  • Nine-month operating cash flow rose to $15.6 million from $11.7 million. Cash used in financing increased to $9.5 million, principally reflecting $9.4 million of debt principal payments. Cash increased by $4.4 million during the period.
  • Interest expense declined 30.4% in the quarter and 21.2% for the nine-month period, reflecting debt repayments and the expiration of an interest-rate swap. All remaining swaps expired during the third quarter; the company no longer had derivative instruments.

Outlook, risks, and unusual items

  • No specific revenue, earnings, or other financial guidance was provided. Management said it believed liquidity and capital resources would be sufficient to meet obligations for at least the next 12 months.
  • The company was in compliance with all credit covenants at September 30. Reported total-debt, interest-coverage, and fixed-charge-coverage ratios were 4.64x, 3.54x, and 1.7x, respectively. Covenant limits tighten over time, including a maximum debt ratio of 4.75x from January 2012 and minimum interest and fixed-charge coverage ratios of 2.0x and 1.1x, respectively. A breach could accelerate debt maturity.
  • The credit facility is secured by substantially all company assets and guaranteed by subsidiaries; maximum undiscounted subsidiary guarantees were $132.6 million. The company cited the possibility that weak results or unexpected expenses could impair borrowing availability or create additional liquidity needs.
  • Debt agreements restrict dividends and share repurchases. No cash dividends were paid in the first nine months of 2011. The company repurchased 33,983 shares for $0.2 million during that period, within the stated restricted-stock withholding allowance.
  • Management reported no material changes in risk factors or critical accounting estimates. It said litigation, including FCC indecency matters and private-party claims, was not expected to have a material adverse effect. Disclosure controls were assessed as effective, with no material change in internal control reported.
  • Seasonality, advertising demand, competition, audience ratings, and broader economic conditions affect revenue. Management also identified unforeseen events that could require commercial-free broadcasting as a risk.

Important facts to verify

  • Whether advertising conditions and the contrasting market trends—Philadelphia growth and Miami-Fort Lauderdale weakness—continued after quarter-end.
  • Progress on debt reduction and the company’s ability to satisfy tighter credit covenants, especially the 4.75x leverage ceiling beginning in 2012.
  • Availability of the stated $10.2 million revolver capacity, subject to covenant compliance and facility terms.
  • Cash-flow sustainability and the impact of the swap expiration on interest costs, given the variable-rate debt structure.
  • Potential cash needs from scheduled debt amortization, capital spending, investments, and any litigation or other contingencies.