BONK, INC. quarterly report, Q3 FY2022

Filing summary

Registrant clarification: The supplied filing is Jupiter Wellness, Inc.’s Form 10-Q, not a BONK, INC. filing. It covers the quarter and nine months ended September 30, 2022; financial statements are unaudited.

Business context and reporting period

Jupiter Wellness develops topical wellness and therapeutic products, including CBD-based candidates, and sells theme-park merchandise through SRM Entertainment. Management describes a shift toward scientifically supported OTC and prescription products, licensing, and contract research services. SRM generated nearly all reported revenue in the first nine months of 2022.

Key financial metrics

MetricQ3 2022Q3 2021Nine months 2022Nine months 2021
Revenue$1.570 million$0.688 million$5.291 million$1.332 million
Gross profit$0.413 million$0.002 million$1.036 million$0.209 million
Gross margin26.3%0.3%19.6%15.7%
Net loss$2.332 million$4.808 million$6.693 million$11.155 million
Basic loss per share$0.10$0.24$0.30$0.79

At September 30, 2022, cash was $3.565 million; current assets were $8.401 million and current liabilities $2.964 million. Total assets were $12.086 million, total liabilities $3.529 million, and shareholders’ equity $8.557 million. Current liabilities included $1.892 million of convertible notes, net of discounts. The notes had $2.0 million principal outstanding and were extended to April 20, 2023; they bear 8% interest and are convertible at $2.79 per share, with warrants issued alongside them. The company also reported $47,981 outstanding on an SBA EIDL loan and $719,985 of lease liabilities.

For the first nine months, operating cash use was $4.750 million, investing cash use was $2.492 million, and financing cash use was $0.946 million. Cash declined by $8.189 million from $11.755 million at year-end 2021. The filing reports no cash paid for interest or income taxes in the period.

Material changes versus prior comparable period

  • Revenue rose 128% in Q3 and 297% for the first nine months year over year. Management attributed the increase to recovery in demand after pandemic-related weakness; segment data show SRM contributed $5.200 million of nine-month 2022 sales.
  • Gross margin improved substantially in Q3 and increased for the nine-month period, although the company remained loss-making.
  • Nine-month net loss narrowed by about 40%, with lower general and administrative and stock-based compensation costs than in 2021. The comparison also reflects a $664,095 net gain in 2021, principally from settlement-related debt forgiveness, versus a $1.0 million promissory-note impairment charge in 2022.
  • Cash fell by $8.189 million, including $2.880 million used to repurchase shares. The company repurchased 2,825,617 shares at an average cost of about $1.02 per share; 391,723 repurchased shares remained in treasury at quarter-end.

Outlook, commentary, risks, and unusual items

  • No quantified revenue, earnings, or cash-flow guidance is provided. Management describes continued development and licensing of product candidates, including JW-100 for eczema, and says it aims to expand its contract research business in 2023. The filing describes clinical and regulatory plans as forward-looking, not guaranteed outcomes.
  • The company paid $1.5 million under a clinical research agreement with an approximate $3.0 million budget; the remaining prepaid balance was $1.288 million at quarter-end.
  • A $2.908 million investment in JWAC-related founder shares and private-placement units is recorded as a current affiliate promissory-note asset and accounted for as held to maturity. Its liquidity and recovery terms merit review.
  • The company reported an unresolved federal lawsuit involving the Koch Parties, including a remaining unjust-enrichment counterclaim against Jupiter and its CEO. A jury trial was rescheduled to March 27, 2023. The company’s complaint seeks $5 million in actual and $5 million in punitive damages; those amounts are claims, not recognized assets.
  • In 2022, the company recorded a $1.0 million impairment related to the NFP note after NFP terminated the acquisition agreement. The filing also describes a $10.0 million impairment charged to 2021 earnings. Nasdaq listing-rule issues concerning equity awards were addressed through cancellations and share reallocations; the company says it regained compliance.
  • Management concluded disclosure controls were effective at September 30, 2022 and described remediation of previously disclosed internal-control weaknesses, including adding experienced personnel and improving and testing financial controls. The company is an emerging growth company and smaller reporting company.

Important facts for investors to verify

  • Confirm the correct issuer: the supplied document identifies Jupiter Wellness, Inc. (JUPW/JUPWW), not BONK, INC.
  • Reconcile the Q3 net loss: the financial statements report $2,332,426, while one MD&A table gives $2,232,426; the financial statements also report $2,332,426.
  • Assess the recoverability, classification, and liquidity of the $2.908 million affiliate investment and the terms and remaining obligations of the NFP note impairment.
  • Review cash burn, remaining research-agreement commitments, convertible-note maturity and conversion/dilution terms, and the substantial outstanding warrant and option overhang.
  • Track the unresolved litigation, clinical and regulatory milestones, and execution of management’s stated licensing and contract-research plans.