Tianci International, Inc. quarterly report, Q3 FY2014

Filing Overview

The supplied Form 10-Q is for Freedom Petroleum Inc., not Tianci International, Inc. It covers the quarterly period ended April 30, 2014, with comparative periods ended April 30, 2013. The company describes itself as an exploration-stage oil and gas company with no significant operating revenues since inception on June 13, 2012. The financial statements are unaudited.

Financial Performance and Position

MetricThree Months Ended April 30, 2014Nine Months Ended April 30, 2014Comparable Period
Revenue$0$0$0
Operating expenses$238,512$288,182$24,136 and $32,714, respectively
Operating loss$(238,512)$(288,182)$(24,136) and $(32,714), respectively
Net loss$(238,512)$(287,282)$(24,136) and $(32,714), respectively
Cash from operating activitiesNot provided for the quarter$(91,731)$(52,364)
Cash from financing activitiesNot provided for the quarter$90,197$37,673
  • Cash and cash equivalents were $140 at April 30, 2014, down from $1,674 at July 31, 2013.
  • Total assets were $1,458, consisting primarily of cash and $1,318 of deposits.
  • Current liabilities were $66,452, including $38,183 owed to related parties, $20,000 of accrued compensation, and $8,269 of accounts payable and accrued expenses.
  • The company reported a working-capital deficiency and stockholders’ deficit of $64,994, compared with $10,550 at July 31, 2013.
  • No debt carrying interest or scheduled repayment terms was reported. Related-party advances were unsecured, non-interest-bearing, and generally had no specific repayment terms.
  • Gross and operating margins are not meaningful because the company had no revenue.
  • Accumulated deficit since inception was $365,792. No income tax provision was recorded because the deferred tax asset was fully reserved.

Material Changes Versus the Prior Comparable Period

  • Third-quarter operating expenses increased by $214,376, or 888%, to $238,512. Nine-month operating expenses increased by $255,468, or 780%, to $288,182.
  • The largest increase was $175,000 of stock-based compensation for 500,000 shares issued to the sole officer and director under an employment agreement.
  • Professional fees increased to $21,478 for the quarter and $47,778 for the nine-month period, compared with zero in the respective 2013 periods.
  • General and administrative expense increased to $42,034 for the quarter and $65,404 for the nine-month period.
  • Related-party obligations increased materially. The current officer and director advanced $38,183 during the quarter; total officer advances were reported at $83,281 as of April 30, 2014.
  • During the period, $12,740 of former related-party obligations was forgiven and recorded as contributed capital, and 128,852 shares were issued to settle $45,098 of related-party debt.
  • Cash used in operations increased to $91,731 for the nine months, while financing inflows increased to $90,197. The company ended the period with only $140 of cash.

Business Developments, Outlook, and Risks

  • On April 28, 2014, the company entered into an agreement to acquire a 100% working interest in approximately 11,680 acres of oil and gas leases near Grimshaw, Northern Alberta. The aggregate purchase price is $400,000, payable incrementally upon completion of administrative benchmarks and subject to closing conditions.
  • The transaction provides for a 10% landowner royalty to the seller and a 90% net revenue interest to the company. Title transfer is expected after payment in full, no later than 300 days after signing, subject to the agreement.
  • The company has not commenced significant exploration or production and stated that it may cease operations if it cannot obtain sufficient capital.
  • Management expects to fund operations through additional loans from directors and/or private placements of common stock. The filing states that the company does not have sufficient funds to operate for the next 12 months.
  • The going-concern disclosure states that substantial doubt exists regarding the company’s ability to continue as a going concern. Future operations depend on profitable operations and/or additional financing.
  • Environmental, regulatory, lease, commodity-price, exploration, permitting, and potential remediation risks could adversely affect results. The filing states that no material environmental liability was recorded, but potential obligations may arise.
  • The company’s disclosure controls and procedures were deemed ineffective due to material weaknesses, including the lack of a functioning audit committee, insufficient independent board oversight, inadequate segregation of duties, and management domination by a single individual.
  • On June 5, 2014, after quarter-end, the company entered into an agreement to sell 468,750 common shares to a non-U.S. investor for $150,000, payable in two tranches. The first $95,000 was due upon execution and the balance by June 19, 2014.

Important Facts to Verify

  • Confirm the issuer identity: the supplied filing names Freedom Petroleum Inc., while the request identifies Tianci International, Inc.
  • Verify whether the $400,000 Alberta lease acquisition was completed, funded, or terminated after the reporting date.
  • Verify receipt of the post-quarter-end $150,000 equity financing and the final number of shares outstanding.
  • Assess the company’s ability to fund operations given $140 of period-end cash, $66,452 of current liabilities, and the disclosed going-concern uncertainty.
  • Review the terms and valuation support for the $175,000 stock-based compensation issued to the sole officer and director.
  • Evaluate related-party advances, forgiveness, debt settlement, and compensation arrangements for governance and dilution implications.
  • Review remediation plans and subsequent reporting regarding the identified material weaknesses in disclosure controls and internal control over financial reporting.