CIVISTA BANCSHARES, INC. quarterly report, Q3 FY2014

SEC Filing Summary: First Citizens Banc Corp, Form 10-Q

Entity note: The request identifies Civista Bancshares, Inc., but the supplied filing is for First Citizens Banc Corp. The summary below reflects the filing text and does not assume the entities are interchangeable. The filing covers the quarter and nine months ended September 30, 2014; financial statement amounts are in thousands of dollars unless noted.

Business context and reporting period

First Citizens Banc Corp is an Ohio-based community banking company operating primarily through The Citizens Banking Company. It provides deposit, commercial, residential mortgage, and consumer lending services. The interim financial statements are unaudited.

Financial performance and condition

  • Third-quarter results: Net income was $2.306 million, up from $1.566 million in Q3 2013. Net income available to common shareholders was $1.900 million; basic EPS was $0.25 and diluted EPS was $0.21, versus $0.17 for both measures a year earlier. Net interest income increased to $10.684 million from $9.917 million. Net interest margin was 3.94%, compared with 3.78%.
  • Nine-month results: Net income was $7.257 million, up from $5.136 million. Net income available to common shareholders was $5.790 million; basic EPS was $0.75 and diluted EPS was $0.64, versus $0.55 for both measures in 2013. Net interest income rose to $31.115 million from $29.684 million, while reported net interest margin eased to 3.73% from 3.77%.
  • Operating income and expenses: For the first nine months, noninterest income increased 20.7% to $11.016 million, notably due to tax-refund processing fees of $2.321 million versus $0.429 million. Noninterest expense declined to $31.068 million from $31.297 million. Q3 noninterest income was $3.012 million, down from $3.077 million; Q3 noninterest expense was $10.661 million, down from $10.745 million.
  • Balance sheet at September 30: Total assets were $1.182 billion, up 1.2% from year-end 2013. Deposits were $980.634 million, up $38.159 million; net loans were $871.573 million, up $26.860 million. Available-for-sale securities were $200.891 million. Cash and due from financial institutions was $24.128 million, down from $34.186 million at year-end.
  • Credit quality: The allowance for loan losses was $15.445 million, or 1.74% of total loans, compared with $16.528 million and 1.92% at year-end. Nine-month net charge-offs fell to $2.583 million from $3.545 million. Nonaccrual loans declined to $15.830 million from $20.459 million. Management reported continued improvement in asset quality but increased unallocated reserves given estimation uncertainty. Multifamily residential-building lessor loans totaled $112.690 million, or 12.7% of loans.
  • Cash flow and liquidity: Nine-month operating cash flow was $11.043 million; investing activities used $22.406 million and financing activities provided $1.305 million. Cash declined by $10.058 million. Management described liquidity as conservative and reported approximately $75.103 million of remaining FHLB borrowing capacity and $35 million in federal funds borrowing lines.
  • Debt and capital: FHLB advances were $26.200 million, down from $37.726 million at year-end; repurchase agreements were $20.128 million and subordinated debentures were $29.427 million. Shareholders’ equity was $115.883 million, or 9.8% of assets, versus $128.376 million, or 11.0%, at year-end. Regulatory capital ratios remained above well-capitalized thresholds: total risk-based 15.0%, Tier 1 risk-based 13.8%, and leverage 10.3%.

Material changes versus comparable periods

  • Profitability improved year over year in both Q3 and the first nine months, supported by higher net interest income, lower funding costs, and higher year-to-date noninterest income. For the nine-month period, average earning assets increased 5.5%, while the yield on earning assets declined 12 basis points.
  • Loan growth was concentrated in residential real estate, construction, and consumer lending; commercial and agricultural loans contracted. The net loan-to-deposit ratio was 88.9%, down from 89.6% at year-end.
  • Deposits grew, including brokered deposits, while FHLB advances declined. Management said brokered deposits were used in part to fund maturing FHLB advances.
  • Shareholders’ equity decreased principally following the $22.857 million redemption of Series A preferred shares, partly offset by earnings and improved accumulated other comprehensive income. Series B convertible preferred shares remained outstanding; their assumed conversion added approximately 3.197 million shares in diluted EPS calculations.
  • The company froze further pension benefit accruals effective April 30, 2014. The curtailment reduced the projected benefit obligation by $4.039 million.

Outlook, commentary, risks, and unusual items

  • The filing provides no specific earnings or financial guidance. Management cautions that interim results are not necessarily indicative of full-year results.
  • On September 11, 2014, the company agreed to acquire TCNB Financial Corp. for $23.50 per common share in cash, with total consideration of approximately $17.2 million including option cash-outs. TCNB reported $105 million of assets, $75 million of loans, and $93 million of deposits at June 30, 2014. Closing was anticipated in Q1 2015, subject to shareholder, regulatory, and other closing approvals.
  • Management cited interest-rate and liquidity risk, credit risk, local economic and real-estate conditions, regulatory changes, and information-system risks. Its interest-rate sensitivity analysis showed estimated net portfolio value increases of 6% and 10% under +100-basis-point and +200-basis-point scenarios, respectively, and 1% under a -100-basis-point scenario; these are model estimates, not forecasts.
  • Tax-refund processing is seasonal, with most related fee income received in Q1; management attributed the year-to-date increase to additional vendors and higher processing volume. The filing also notes merger-related consulting costs, a $135,000 donation of premises and equipment, and a 2013 loan-credit settlement that affected expense comparisons.
  • The company reported no new material legal proceedings and no material changes to previously disclosed risk factors. Management concluded disclosure controls were effective and reported no material recent change in internal control over financial reporting.

Important facts for investors to verify

  • Confirm whether this First Citizens Banc Corp filing is the intended filing for Civista Bancshares, Inc.; the registrant names do not match in the supplied text.
  • Check subsequent filings for the TCNB transaction’s approvals, final consideration, closing, and integration outcomes.
  • Monitor the multifamily real-estate concentration, delinquency and nonaccrual trends, charge-offs, and adequacy of the loan-loss allowance.
  • Assess the durability of deposit growth, including brokered funding, and the company’s liquidity and funding costs.
  • Review the effect of Series B preferred dividends and conversion dilution on common-shareholder earnings, alongside the reduction in reported equity after the Series A redemption.