Cocrystal Pharma, Inc. quarterly report, Q3 FY2013

Filing and reporting period

Important identity discrepancy: The supplied filing is Biozone Pharmaceuticals, Inc.’s Form 10-Q for the quarter and nine months ended September 30, 2013. It is not identified in the filing as a Cocrystal Pharma, Inc. filing.

Biozone operated through its subsidiary as a contract manufacturer of OTC drugs, cosmetics, and nutritional products, and was developing drug-delivery technology. The financial statements are unaudited. The company reported a strategic shift toward divesting its manufacturing operations and investing in biotechnology assets.

Financial performance

MetricThree months ended September 30, 2013Nine months ended September 30, 2013Comparable 2012 period
Sales from continuing operations$2.09 million$5.76 million$4.73 million quarterly; $12.86 million nine-month
Gross profit$1.11 million$2.02 million$1.91 million quarterly; $5.16 million nine-month
Gross marginApproximately 53%Approximately 35%Approximately 40% in both comparisons
Operating loss$0.41 million$2.33 millionOperating income of $0.34 million quarterly; loss of $0.07 million nine-month
Net loss, per financial statements$5.31 million$7.53 million$0.10 million quarterly; $4.46 million nine-month
Operating cash flowCash used of $0.88 million for nine monthsCash used of $1.64 million

Quarterly derivative fair-value loss was $4.66 million; the nine-month loss was $4.15 million. These non-cash valuation changes materially affected reported losses. Nine-month interest expense was $1.95 million. No income-tax provision was recorded, with a full valuation allowance against net operating loss carryforwards.

Liquidity, balance sheet, and financing

  • At September 30, cash and cash equivalents were $529,895, current assets were $2.83 million, and current liabilities were $15.29 million. The filing reports a working-capital deficit of $12.46 million.
  • Total assets were $7.60 million; shareholders’ deficiency was $10.45 million. Long-term debt, excluding its current portion, was $2.76 million. Convertible notes had a reported carrying amount of $2.26 million after debt discount.
  • Net cash from financing activities was $1.43 million for the nine months, including $2.10 million of convertible-debt proceeds and $950,000 from common-stock sales, offset by debt repayments and a $1.05 million shareholder payment.
  • In August, the company borrowed $2.0 million through a one-year, 10% secured convertible note and issued warrants for 10 million shares. Subsequent disclosures say $1.0 million was repaid and the remainder converted into 5 million common shares in October.

Material changes, outlook, and risks

  • Revenue contraction: Continuing-operations sales fell 55.9% in the quarter and 55.2% over nine months. Management attributed the decline primarily to losing its largest customer after a December 2012 product recall, plus weaker customer orders and end-user demand.
  • Margins and expenses: Quarterly gross margin improved to about 53% from 40%, which management attributed to targeted production-cost reductions. Nine-month margin declined to about 35%, reflecting smaller orders, lower labor efficiency, and lost sales. Nine-month operating expenses decreased 16.7%, including lower R&D after the Princeton facility closed and staff were terminated in 2012.
  • Going concern: Management disclosed substantial doubt about the company’s ability to continue as a going concern, citing recurring losses, the working-capital deficit, and accumulated deficit of $21.66 million. The statements include no adjustments that might be needed if the company cannot continue as a going concern.
  • Asset sales and strategic shift: In September, Biozone sold Glyderm assets for $1.0 million in installments plus inventory consideration and retained a five-year supply arrangement without minimum purchase commitments. In November, it agreed to sell substantially all operating assets, including specified drug-delivery technologies, to MusclePharm for 1.2 million MusclePharm shares. Management expected the transaction to leave Biozone with minimal operations; closing and the anticipated financial outcome were not assured in the filing.
  • Subsequent funding and liability settlements: The filing reports an October private placement of Series A preferred stock for $3.5 million gross proceeds, with 10% dividends and warrants; holders converted the preferred shares into common stock in November. It also reports post-quarter settlements involving Aphena and Zicam, including a $700,000 Zicam payment. These events affect liquidity and should be read alongside the subsequent financing and debt conversions.
  • Legal and customer risks: The Fisher litigation was settled in September for $1.05 million and mutual releases. The filing links loss of a major customer to a product recall; it also describes significant customer concentration, with two customers representing 24% and 20% of nine-month sales.
  • No numerical operating guidance is provided. Management’s outlook depended on closing the MusclePharm sale and potentially completing a biotechnology acquisition; it cautioned that negotiations, transaction conditions, and future operations could differ from expectations.

Key facts investors should verify

  1. Confirm the issuer identity: the submitted document names Biozone Pharmaceuticals, Inc., not Cocrystal Pharma, Inc.
  2. Reconcile material reported-loss discrepancies: the statements show a third-quarter net loss of $5.31 million and nine-month net loss of $7.53 million, while MD&A gives different figures. The filing also reports a $685,653 gain on sale in the statements but cites $285,653 in MD&A.
  3. Verify the status, consideration, closing conditions, and ultimate proceeds from the proposed MusclePharm asset sale, including restrictions or repurchase rights on shares received.
  4. Assess post-quarter cash, debt conversions, preferred-stock conversion, and settlement payments against the September 30 working-capital deficit and going-concern warning.
  5. Review the derivative-warrant liabilities and their sensitivity to share price and valuation assumptions, given their large effect on reported earnings.