COLUMBIA SPORTSWEAR CO annual report, FY2015

Columbia Sportswear Company — FY2015 Form 10-K Summary

Business context and reporting period

Annual report for the fiscal year ended December 31, 2015. Columbia designs, sources, markets and distributes outdoor and active-lifestyle apparel, footwear, accessories and equipment under the Columbia, Sorel, Mountain Hardwear, prAna and Montrail brands. Products were sold in approximately 100 countries through wholesale, direct-to-consumer, distributor and licensing channels. The business is highly seasonal: approximately 60% of 2015 net sales and approximately 90% of profitability were generated in the second half of the year.

Key financial metrics

Metric20152014Change
Net sales$2,326.2 million$2,100.6 million+11%; +15% constant currency
Gross profit$1,073.5 million$955.0 million+12%
Gross margin46.1%45.5%+60 bps
Income from operations$249.7 million$198.8 million+26%
Operating margin10.7%9.5%+120 bps
Net income attributable to Columbia$174.3 million$137.2 million+27%
Diluted EPS$2.45$1.94+26%
Net cash from operations$95.1 million$185.8 million-49%

Fourth-quarter 2015 net sales were $699.4 million, gross profit was $316.9 million and net income attributable to Columbia was $63.4 million, compared with $677.0 million, $307.1 million and $55.6 million, respectively, in the fourth quarter of 2014.

  • Sales growth was led by the United States, which increased 21% to $1,455.2 million, and Canada, which increased 11% to $168.6 million. LAAP declined 5% as reported and EMEA declined 10%, primarily because of currency effects and weakness in Russia, Korea and Japan.
  • By brand, reported sales increased 7% for Columbia, 26% for Sorel and 133% for prAna, while Mountain Hardwear declined 3%. The prAna increase benefited from a full year of ownership versus only approximately seven months in 2014.
  • Apparel, accessories and equipment sales increased 9% to $1,821.2 million; footwear sales increased 19% to $505.0 million.
  • Gross-margin expansion reflected lower slow-moving-inventory provisions and a more favorable channel mix, partly offset by unfavorable foreign-currency hedge rates and lower margins on closeout sales.
  • SG&A increased 9% to $832.0 million, but declined to 35.8% of sales from 36.3%, reflecting increased personnel, direct-to-consumer, prAna, demand-creation and strategic-investment costs, partly offset by favorable currency translation.

Balance sheet, cash flow, debt and liquidity

  • Cash and cash equivalents were $369.8 million at December 31, 2015, compared with $413.6 million a year earlier; short-term investments were $0.6 million versus $27.3 million.
  • Inventories increased to $473.6 million from $384.7 million, and accounts receivable increased to $372.0 million from $344.4 million. The inventory increase primarily reflected earlier production and receipt of spring 2016 products.
  • Total liabilities were $430.3 million and total equity was $1,415.8 million. Debt included $1.9 million of short-term borrowings and a $15.0 million related-party note payable to Swire, maturing December 31, 2018 at a fixed 7% rate.
  • The company had no borrowings under its $125.0 million unsecured domestic revolving credit facility and was in compliance with its covenants. International operating lines had approximately $1.9 million outstanding.
  • 2015 investing cash outflow was $43.0 million, including $69.9 million of capital expenditures. Financing cash outflow was $91.2 million, including $70.1 million of share repurchases and $43.5 million of dividends.
  • Approximately 56% of cash and short-term investments were held by foreign subsidiaries and intended to remain indefinitely reinvested outside the United States. Repatriation could create significant tax expense.

Material changes versus prior comparable period

  • Profitability improved materially: operating margin expanded from 9.5% to 10.7%, net income rose 27%, and diluted EPS rose from $1.94 to $2.45.
  • Operating cash flow fell by $90.7 million, principally because of higher inventory, accounts receivable, income-tax payments and related working-capital uses.
  • Capital allocation increased: share repurchases rose to $70.1 million from $15.0 million, while dividends increased to $43.5 million from $39.8 million.
  • Foreign-currency translation produced a $34.9 million other comprehensive loss and contributed to the decline in reported international sales relative to constant-currency performance.
  • The company completed the international distributor phase of its ERP implementation in May 2015. Japan was identified as the next planned implementation phase.
  • 2015 included a full year of prAna operations, following the May 2014 acquisition for $188.5 million net of acquired cash.

Guidance, outlook, commentary and risks

Management did not provide a specific 2016 sales or earnings target in the filing. It expected 2016 profitability to depend on U.S. wholesale growth in Columbia, prAna and Sorel; continued direct-to-consumer expansion; recovery in Europe; difficult economic and competitive conditions in certain EMEA and LAAP markets; and foreign-currency effects. Management expected profitability and profit growth to remain heavily concentrated in the second half of 2016.

  • Key uncertainties include unseasonable weather, discretionary consumer spending, order cancellations and returns, promotional activity, inventory levels, store productivity, supply-chain costs and disruptions, ERP and information-technology execution, geopolitical conditions and currency volatility.
  • The company relies substantially on contract manufacturers outside the United States. Vietnam and China accounted for approximately 66% of apparel production, while China and Vietnam accounted for substantially all footwear production.
  • Major risks include excess or insufficient inventory, customer credit deterioration, retailer consolidation, competition from private-label products, tariffs and trade restrictions, labor or transportation disruptions, product recalls, intellectual-property disputes, cyberattacks and tax audits.
  • Inventory purchase obligations totaled $313.6 million and operating lease commitments totaled $345.4 million at December 31, 2015. Unrecognized tax benefits were $11.2 million; the company estimated that zero to $6.1 million could change within the following 12 months.
  • Legal proceedings were described as arising in the ordinary course, and management did not believe their resolution would materially affect financial position, results of operations or cash flows.
  • Foreign-currency derivatives had a net favorable fair value of approximately $5.4 million. Management estimated that a 10% unfavorable currency movement in specified currencies would reduce net derivative fair value by approximately $27.5 million, before considering offsets from hedged transactions.

Most important facts for investors to verify

  • Underlying growth: Separate reported sales growth from the 15% constant-currency increase and assess the sustainability of U.S., prAna and Sorel momentum.
  • Working capital conversion: Monitor inventory, receivables and operating cash flow, particularly because inventory increased substantially while operating cash flow declined.
  • International exposure: Verify recovery prospects in EMEA, Russia, Korea and Japan and the effect of continuing currency volatility.
  • Margin durability: Determine whether 2015 gross-margin gains from inventory provisions and channel mix can persist amid closeout activity, freight, sourcing and currency costs.
  • Execution risk: Track the remaining ERP rollout, direct-to-consumer investments, store productivity and integration of prAna and the China joint venture.
  • Liquidity and commitments: Reconcile cash held offshore with domestic liquidity needs and evaluate the $313.6 million inventory commitments, $345.4 million lease commitments and related-party note.