First Bancorp, Inc quarterly report, Q3 FY2021

Business Context and Reporting Period

The First Bancorp, Inc. is a financial holding company that owns First National Bank, serving primarily Maine markets. This unaudited Form 10-Q covers the quarter and nine months ended September 30, 2021, with comparisons to September 30, 2020 and, for balance-sheet items, December 31, 2020. The interim financial statements were reviewed by the independent registered public accounting firm, but not audited.

Financial Performance and Condition

MetricQ3 2021Q3 20209M 20219M 2020
Net interest income$17.0 million$14.7 million$48.6 million$44.2 million
Provision for loan losses$0.5 million$1.8 million$1.6 million$4.6 million
Non-interest income$4.4 million$4.8 million$14.6 million$13.6 million
Non-interest expense$9.9 million$9.3 million$29.3 million$29.2 million
Net income$9.0 million$7.1 million$26.7 million$20.2 million
Diluted EPS$0.82$0.65$2.43$1.84
  • Tax-equivalent net interest margin was 2.96% in Q3 2021 and 2.94% for the first nine months, compared with 2.82% and 2.93%, respectively, in the prior-year periods.
  • Return on average equity was 14.92% for Q3 and 15.28% for nine months; return on average tangible common equity was 17.14% and 17.62%, respectively.
  • The non-GAAP efficiency ratio improved to 44.85% in Q3 and 45.04% for nine months, compared with 45.97% and 50.00% in the prior-year periods.
  • At September 30, 2021, total assets were $2.53 billion, total loans were $1.62 billion, investment securities were $693.8 million, deposits were $2.03 billion, and shareholders’ equity was $238.7 million.
  • Loan balances increased 9.5% from December 31, 2020 and 12.6% year over year, led by commercial real estate and construction lending. PPP loans totaled approximately $39.6 million at quarter-end.
  • Low-cost deposits increased $253.0 million, or 23.5%, from year-end, while certificates of deposit decreased $91.0 million. Borrowed funds declined $28.8 million from year-end to $233.2 million.
  • Cash and cash equivalents were $27.1 million. Management reported approximately $1.0 billion of primary liquidity and $505.0 million of contingent liquidity sources.
  • The allowance for loan losses was $17.5 million, or 1.08% of loans, compared with 1.10% at December 31, 2020 and 1.07% at September 30, 2020. Net charge-offs for nine months were $321,000.
  • Nonperforming loans were $6.1 million, or 0.39% of loans; nonperforming assets were 0.25% of total assets. Total past-due loans were 0.25% of loans.
  • The Company’s total risk-based capital ratio was 14.48%, above the 10.0% well-capitalized threshold applicable to the Bank.

Material Changes Versus Comparable Periods

  • Nine-month net income increased 32.6%, while Q3 net income increased 27.0%. Earnings benefited primarily from higher net interest income and a substantially lower loan-loss provision.
  • Net interest income increased 10.1% for nine months and 15.4% for Q3. Lower deposit funding costs and balance-sheet growth more than offset lower earning-asset yields.
  • Interest expense declined 38.7% for nine months, primarily because of lower deposit costs. PPP origination-fee recognition contributed $2.9 million to nine-month interest income in 2021 versus $788,000 in 2020.
  • Nine-month non-interest income increased 7.0%, supported by wealth management, debit-card, and mortgage banking revenue. Net securities gains declined from $1.2 million to $22,000.
  • Nine-month non-interest expense was essentially flat, increasing $66,000. Salaries and employee benefits increased, while other operating expense declined.
  • Credit quality improved materially: nonperforming loans declined from $9.1 million at September 30, 2020, past-due loans declined from $12.8 million, and impaired loans declined from $19.3 million to $14.5 million.
  • Unrealized losses on available-for-sale securities increased, with accumulated other comprehensive income for these securities moving from a $5.0 million gain at December 31, 2020 to a $627,000 loss at September 30, 2021. Management attributed the losses primarily to interest-rate and market-spread changes and did not identify other-than-temporary impairment.

Guidance, Outlook, Risks and Unusual Items

  • No formal earnings or financial guidance is provided. Management stated that 2021 results are not necessarily indicative of the full-year results.
  • Management described operating results and asset quality as strong and stable and expects interest rates to increase slightly over the next year. Interest-rate simulations indicated a projected first-year net-interest-income decline of 1.6% if rates fall 1 percentage point and an increase of 0.3% if rates rise 2 percentage points.
  • COVID-19 remains a key uncertainty, particularly for Maine’s tourism, lodging, restaurant, and hospitality sectors. Of approximately $287.9 million of COVID-related loan modifications completed, $6.6 million remained in an original or subsequent modification at quarter-end.
  • The Delta variant, economic disruption, collateral values, borrower liquidity, loan demand, and future credit losses could adversely affect results. Hotel and motel loans totaled $165.6 million, or 10.23% of total loans.
  • The Company continues preparing for the transition away from LIBOR. Nine hedge swaps had aggregate notional amounts of $210.0 million; seven contracts totaling $165.0 million mature after June 30, 2023. A replacement index for new transactions was expected to be selected before year-end 2021, with legacy contract amendments anticipated in late 2022.
  • The Company qualifies as a smaller reporting company and has not yet adopted the current expected credit loss standard, which Management continues to expect could have a material impact upon adoption.
  • Investment securities with a fair value of $332.0 million had $8.5 million of unrealized losses at quarter-end. Management concluded these losses were temporary and stated it had the intent and ability to hold the securities for recovery.
  • The quarter included a $142,000 net securities loss, while the prior-year quarter had no net securities gain or loss. The 2020 comparison period also included unusual interest-rate-swap restructuring charges in the first quarter.

Important Facts for Investors to Verify

  • Reconcile reported earnings growth to net interest income, PPP fee recognition, funding costs, and the lower loan-loss provision.
  • Monitor the sustainability of loan growth, especially commercial real estate, construction, and hotel and motel exposure.
  • Evaluate whether current delinquency and nonperforming-loan improvements persist as COVID-related modifications expire.
  • Assess the adequacy of the allowance for loan losses, including the $1.5 million unallocated reserve and qualitative reserves tied to economic and COVID-19 uncertainty.
  • Review interest-rate sensitivity, securities unrealized losses, hedge performance, and the LIBOR-to-replacement-rate transition.
  • Confirm liquidity availability, deposit stability, borrowing maturities, capital ratios, and the Board’s future dividend decisions.
  • Consider the potential effect of CECL adoption on reserves, capital, and reported earnings when the Company implements the standard.