Laser Photonics Corp annual report, FY2020

Full document

Laser Photonics Corp. — FY 2020 Form 10-K

Reporting period: Fiscal year ended December 31, 2020. Although the request refers to Q4, this is an annual report; the filing also includes selected, unaudited quarterly data. Laser Photonics is an early-stage manufacturer of industrial photonics equipment, primarily laser-cleaning systems. It began selling in January 2020.

Business context and results

  • The company reported gross sales of $3.24 million and net sales of $2.15 million; the filing does not clearly reconcile the difference.
  • Cost of goods sold was $949,782, producing gross profit of $1.20 million and a reported gross margin of 56%.
  • Reported operating expenses totaled $1.19 million, including payroll of $767,879, G&A of $227,420, rent of $172,646 and depreciation of $26,409. Net income was $10,641, nearly breakeven. The filing gives conflicting earnings-per-share figures; see verification items below.
  • Laser-cleaning products represented 90% of 2020 sales. The company says 66% of sales came from new customers and reports sales to major industrial customers and U.S. government entities. Government purchase orders were stated to total $514,319.
  • Year-end order backlog was approximately $1.09 million, versus approximately $0.36 million at December 31, 2019; the filing says backlog includes firm orders with shipment dates.

Cash flow, liquidity and debt

  • Cash from operating activities was negative $1.33 million; investing activities used $4.26 million; financing activities provided $5.91 million. Year-end cash was about $326,713.
  • Current assets were $3.26 million, including $2.17 million of inventory and $756,095 of accounts receivable. Current liabilities were $1.03 million, yielding reported working capital of $2.23 million. A large share of current assets was inventory rather than cash.
  • Total liabilities were $2.20 million, including $926,768 in ICT notes as shown on the balance sheet, a $198,750 PPP loan, and lease liabilities. The ICT notes bear 6% interest and mature in 2023; the filing’s stated unpaid balances do not consistently reconcile with the balance-sheet note total.
  • Liquidity in 2020 depended on ICT Investments’ financing and support. Management anticipated approximately $1.3 million of short-term liquidity needs, said it expected approximately $2.5 million in gross profits, and indicated a further $600,000 might need to be raised. It planned to seek debt or equity financing; no committed funding source was identified.

Changes, outlook and risks

  • Compared with 2019, when the company reported no sales and a $15,636 net loss for its brief inception period, 2020 brought its first year of commercial sales and a small reported profit. The periods are not directly comparable.
  • Management described demand as increasing during 2020 despite COVID-19, while warning that pandemic-related supplier interruptions, workforce constraints and economic weakness could affect future sales, liquidity and asset values. The Orlando facility remained open.
  • The company planned to expand sales staffing and manufacturing capacity, reported a $1 million product-promotion budget approved for 2021, and expected near-term selling expenses to rise. It did not provide a formal revenue or earnings forecast.
  • Key risks include limited operating history, dependence on additional capital, uncertain customer demand and commercialization, component supply risks, competition, product warranty or defect claims, and protection and ownership of intellectual property. Government contracting adds budget, compliance, termination and security-clearance risks.
  • ICT Investments held approximately 96% of the common stock and provided assets, loans and other support. Related-party transactions include asset transfers for shares, ICT notes, and compensation to affiliates or family members. The company reported no legal proceedings.
  • The company’s shares were not traded on an exchange or quoted on a broker network, and it reported only four record holders as of March 15, 2021. No dividends were planned.

Most important facts for investors to verify

  1. Financial-statement audit coverage: The auditor’s opinion in the supplied filing text describes an audit of the 2019 financial statements, but does not clearly give an opinion on the 2020 statements, despite the report presenting 2020 figures.
  2. Revenue and quarterly-data labels: The filing reports $3.24 million gross sales but $2.15 million net sales. Its quarterly table labels figures totaling about $2.15 million as “Net Income,” while separate quarterly “Net Income” figures total approximately $10,641. Confirm the correct labels and reconciliation.
  3. Earnings per share: The filing variously reports EPS as zero, negative $0.01 and $0.01. Confirm the correct GAAP basic and diluted EPS and share count.
  4. Debt and related-party accounting: Reconcile the $926,768 balance-sheet amount for ICT notes with the disclosed outstanding note balances of $181,330 and $689,926, and clarify the valuation, transfer terms and approvals for ICT asset contributions and stock issuances.
  5. Asset values and liquidity: Review support for the $3.18 million intangible-asset balance, inventory valuation and obsolescence reserve, receivable collectability, PPP-loan forgiveness, and the company’s stated financing needs and ability to fund operations.