PAPA JOHNS INTERNATIONAL INC quarterly report, Q2 FY2010

Papa John’s International, Inc. — 2010 Q2 Form 10-Q Summary

Business context and reporting period

Quarterly report for the period ended June 27, 2010. Papa John’s operated 3,516 restaurants in 50 states and 28 countries, including 619 company-owned and 2,897 franchised locations. Revenue was generated primarily from company-owned restaurants, franchise royalties and fees, commissary sales, and international operations.

Key financial metrics

MetricThree months ended June 27, 2010Three months ended June 28, 2009Six months ended June 27, 2010Six months ended June 28, 2009
Revenue$280.6 million$268.5 million$566.4 million$549.4 million
Operating income$22.8 million$24.6 million$50.7 million$55.0 million
Net income attributable to Papa John’s$13.2 million$14.2 million$30.1 million$32.0 million
Diluted EPS$0.49$0.51$1.11$1.15
Operating margin8.1%9.2%9.0%10.0%
Net margin attributable to Papa John’s4.7%5.3%5.3%5.8%
Cash flow from operationsNot separately providedNot separately provided$45.7 million$54.5 million
Free cash flow, non-GAAPNot separately providedNot separately provided$22.7 million$23.5 million

Cash and cash equivalents were $37.7 million at June 27, 2010, compared with $25.5 million at December 27, 2009. Total debt was $99.0 million, consisting primarily of the revolving credit facility; the full balance was classified as current because the facility expires in January 2011. Approximately $59.7 million of availability remained, and the company was in compliance with its debt covenants.

Capital expenditures were $16.9 million in the first six months. The company repurchased $24.4 million of common stock during the period and had approximately $52.7 million remaining under its repurchase authorization as of July 28, 2010.

Material changes versus the prior comparable period

  • Revenue increased 4.5% in the quarter and 3.1% year to date, driven primarily by higher franchise royalties, commissary volumes, and international unit growth.
  • Domestic company-owned comparable sales declined 1.1% in the quarter and 1.5% year to date. Increased customer traffic was more than offset by lower average ticket prices from heavier discounting.
  • Domestic franchise royalties increased 16.9% in the quarter and 16.2% year to date, primarily because the standard royalty rate increased from 4.25% to 4.75%.
  • Domestic company-owned restaurant margin declined to 21.2% from 22.9% in the quarter and to 22.0% from 23.2% year to date. Management cited discounting, occupancy and other operating costs, and reimbursement-related initiatives.
  • Domestic commissary margin declined to 8.9% from 10.1% in the quarter and to 9.0% from 10.1% year to date, reflecting lower pricing, higher commodity and fuel costs, and distribution expenses.
  • International operating losses widened to $1.1 million in the quarter and $2.2 million year to date, primarily from higher personnel, franchise support, and United Kingdom commissary start-up costs.
  • Income attributable to the BIBP cheese-purchasing variable interest entity fell to $2.7 million from $6.9 million in the quarter and to $6.2 million from $15.9 million year to date. Excluding BIBP, management reported that pre-tax income, net of noncontrolling interests, increased by approximately $2.7 million in the quarter and $6.0 million year to date.
  • Operating cash flow declined year to date, but excluding BIBP increased to $39.5 million from $38.7 million. Free cash flow decreased modestly to $22.7 million from $23.5 million.

Guidance, outlook, risks, contingencies, and unusual items

  • Management expected the revolving credit facility to be renewed or extended during the third quarter of 2010 and anticipated no difficulty doing so.
  • A July 2010 workforce reduction and G&A initiative was expected to have no significant impact on second-half 2010 operating income. Estimated annual savings were $4.0 million to $4.5 million in 2011.
  • Management expected the effective tax rate to approximate 35% to 36% over time.
  • BIBP’s results remain highly sensitive to cheese prices. Based on July 28, 2010 futures prices, the company projected BIBP to increase 2010 pre-tax income by approximately $7.7 million, but stated that actual results can differ significantly. BIBP had a $9.0 million stockholders’ deficit and $18.8 million of short-term debt owed to Papa John’s at June 27, 2010. Papa John’s also guaranteed BIBP’s $10.0 million bank line, which had no outstanding balance.
  • The company remained contingently liable for 62 former Perfect Pizza lease arrangements, with approximately $4.8 million of potential undiscounted payments through 2017. No liability was recorded because cross-default provisions were viewed as substantially reducing the payment risk.
  • Key risks include aggressive competitor pricing and promotions, commodity, fuel and labor-cost inflation, food safety or recall events, consumer spending and preference changes, international operating losses, franchisee financial weakness, potential impairment of United Kingdom assets, tax uncertainties, and ordinary-course legal claims.
  • The company adopted revised variable-interest-entity accounting in 2010. Prior-period revenue was retrospectively reduced by $11.2 million for the quarter and $16.9 million for the six months, with no impact on prior-period operating income or EPS.

Important facts for investors to verify

  • Confirm renewal or refinancing of the $99.0 million revolving credit facility before its January 2011 expiration.
  • Monitor comparable sales, discounting, average ticket trends, and domestic company-owned restaurant margins.
  • Assess the sensitivity of earnings and cash flow to cheese prices and the continuing BIBP consolidation.
  • Evaluate whether the international expansion and United Kingdom commissary investments can reduce international operating losses without triggering further impairment charges.
  • Reconcile reported GAAP results with management’s non-GAAP results excluding BIBP and review the effects of the VIE accounting change.
  • Track execution of the G&A reduction initiative and whether the projected $4.0 million to $4.5 million of 2011 savings are realized.
  • Review the pace and funding of share repurchases relative to cash flow, capital expenditures, liquidity, and debt maturities.