Red Cat Holdings, Inc. quarterly report, Q3 FY2020

Red Cat Holdings, Inc. — Form 10-Q Summary

Reporting period: Fiscal third quarter and nine months ended January 31, 2020; comparative periods ended January 31, 2019. The filing date is March 23, 2020. The filing describes a company shifting into drone products and services, including through its January 2020 acquisition of Rotor Riot.

Financial results and position

MetricThree months ended Jan. 31, 2020Nine months ended Jan. 31, 2020Comparable 2019 period
Revenue$34,538$34,538$0
Cost of goods sold$16,234$16,234$0
Gross profit / margin$18,304 / approximately 53%$18,304 / approximately 53%$0
Operating expenses$456,923$994,546$327,051 / $631,381
Net loss$(438,619)$(976,242)$(327,051) / $(631,381)
Cash used in operationsNot provided for quarter$(704,651)$(637,168)
  • Revenue in both 2020 comparisons came from Rotor Riot sales between January 24 and January 31, after the acquisition closed. The company reported no revenue in the comparable 2019 periods.
  • Research and development and general and administrative expenses for the nine months rose 55% and 59%, respectively. Management cited higher payroll, stock compensation, and professional fees associated with becoming a public company and completing transactions.
  • At January 31, 2020, cash was $442,863; current assets were $616,999 and current liabilities $816,932, producing negative working capital of $199,933 and a current ratio of approximately 0.76. Total assets were $3.11 million, including $2.47 million of goodwill. Stockholders’ equity was $1.84 million.
  • Balance-sheet obligations included $211,609 of notes payable, $343,121 due to related parties, and $450,000 of convertible debentures. The debentures bear 12% interest and mature in two years; the related-party promissory note bears 4.75% interest. The filing also describes assumed obligations with rates ranging from 7.5% to 21.74%.
  • Cash declined by $60,575 over the nine months, from $503,438 to $442,863. Financing provided $597,749, including $450,000 from convertible debentures and $152,239 from warrant exercises.

Material developments and outlook

  • Rotor Riot was acquired on January 23, 2020. Red Cat issued 2,219,650 common shares, valued at approximately $1.82 million for purchase accounting, and assumed debt and other obligations. The preliminary purchase allocation recorded $2.38 million of goodwill; acquired customer relationships and brand value had not yet been fully valued.
  • The company is developing Dronebox, a planned software-as-a-service platform for drone data storage, analytics, and related services. Management targeted release in the second half of 2020 but cautioned that timing was uncertain. No financial guidance was provided.
  • Management stated that available cash was insufficient for working-capital needs over the next 12 months and that additional financing would be required. It planned to seek public-market capital, launch commercial products, and pursue complementary revenue-generating acquisitions, while warning that these efforts might not succeed.
  • The filing states that recurring losses, negative operating cash flows, limited revenue, and financing needs raise substantial doubt about the company’s ability to continue as a going concern. The company had accumulated a deficit of approximately $1.95 million.
  • Disclosure controls and procedures were deemed ineffective as of January 31, 2020, citing inadequate segregation of duties and independent review of financial statements and non-routine transactions. A financial consultant joined as CFO in January 2020; management expected this to help strengthen controls.
  • The company reported no pending material legal proceedings and no off-balance-sheet arrangements. It reported no subsequent events requiring disclosure.

Most important facts for investors to verify

  • Whether Red Cat can secure sufficient financing and address the stated going-concern doubt; review the convertible-note terms, repayment obligations, and potential dilution.
  • Rotor Riot’s post-acquisition revenue, margins, cash needs, and integration performance; the quarter’s reported revenue covers only eight days after closing.
  • Dronebox’s development status, funding, customer demand, and actual launch timing versus the second-half 2020 target.
  • Final purchase-price allocation, including goodwill impairment exposure and the valuation of acquired customer relationships and brand assets.
  • The financial statements report net losses but list loss per share as positive $0.02 for the quarter and $0.08 for nine months in 2020; verify the sign and calculation. Also verify the MD&A’s cash-flow comparison, which refers to periods ended September 30 despite the statements presenting periods ended January 31.