REPUBLIC AIRWAYS HOLDINGS INC. annual report, FY2020

Filing summary

Entity and period: The supplied filing is Mesa Air Group, Inc.’s Form 10-K for the fiscal year ended September 30, 2020, filed December 14, 2020. This does not match the request metadata naming Republic Airways Holdings Inc. The filing reports an annual period, not a standalone Q4 report; it does provide unaudited quarterly results.

Business context

Mesa operates regional flights as American Eagle and United Express under capacity purchase agreements with American Airlines and United Airlines. Those agreements generated all operating revenue; American represented about 52% and United about 48% in fiscal 2020. At year-end Mesa reported 146 aircraft and approximately 373 daily departures.

Financial performance and liquidity

MetricFY2020FY2019
Operating revenue$545.1 million$723.4 million
Operating income$80.2 million$121.1 million
Net income$27.5 million$47.6 million
Diluted earnings per share$0.78$1.36
Operating cash flow$174.7 million$151.7 million
Adjusted EBITDA (non-GAAP)$163.3 million$208.7 million
  • Revenue declined 24.6%, while operating income fell 33.8% and net income fell 42.3%. Operating margin was approximately 14.7%, versus 16.7% in FY2019; net margin was approximately 5.0%, versus 6.6%.
  • Completed block hours fell 31.4%, passengers fell 42.0%, and available seat miles fell 30.2%. Contract revenue per available seat mile rose to 6.68 cents from 6.29 cents.
  • Operating expenses declined 22.8% to $464.9 million. This included $83.8 million of CARES Act payroll-support grant recognition as an expense reduction; excluding that benefit, the reported total expense figure would be materially higher.
  • Cash and cash equivalents were $99.4 million; restricted cash was $3.4 million. Current assets were $155.6 million and current liabilities $353.3 million. Gross long-term debt, including current maturities, was $743.3 million. The filing reports $486.6 million of variable-rate debt; a 50-basis-point rate increase would have added about $2.4 million to FY2020 interest expense.
  • Cash flow from operations exceeded net income, while investing activities used $26.7 million and financing activities used $117.7 million. The filing reports $189.3 million of current debt and finance-lease obligations on the balance sheet.
  • For the September 2020 quarter, revenue was $108.0 million, operating income $23.9 million, and net income $11.4 million, compared with $187.8 million, $30.5 million, and $12.2 million, respectively, in the September 2019 quarter.

Material changes, outlook and risks

  • COVID-19 drove substantial partner schedule reductions and lower flying, particularly in the second half of FY2020. Management anticipated continued schedule reductions into the foreseeable future and said recovery timing remained uncertain.
  • Mesa received $95.2 million of CARES Act Payroll Support Program assistance: $83.8 million was recognized in FY2020 and $11.4 million was expected to offset future payroll costs. Restrictions included service, compensation, dividend and share-repurchase provisions.
  • After year-end, Mesa borrowed $195.0 million under a five-year U.S. Treasury secured loan facility, with no further borrowing available. It carries collateral, liquidity and other covenants; interest for the first year could be added to principal. The loan also involved Treasury warrants for 4,899,497 shares at an initial $3.98 exercise price.
  • United agreed to an $85.0 million prepayment for future services, to be recovered through discounts to subsequent payments. The amended United agreement also changed financing and ownership of 20 planned E175LL aircraft and gave United additional removal rights tied to financial covenants.
  • A new American agreement effective January 1, 2021 covers 40 aircraft through December 31, 2025, but includes withdrawal and termination rights. American had already permanently withdrawn aircraft under earlier provisions.
  • Management said it expected to meet cash needs for the following 12 months using cash, operations, financing and government assistance, but warned that prolonged pandemic effects could impair liquidity. Debt and lease obligations, financial covenant compliance, reliance on two airline customers, pilot availability, labor costs, aircraft maintenance and partner creditworthiness remain significant risks.
  • Two putative securities class actions related to the 2018 IPO seek unspecified damages. Management did not believe the lawsuits were likely to have a material adverse effect, while acknowledging litigation uncertainty.
  • The company adopted the new lease accounting standard in FY2020, recording operating lease right-of-use assets of $123.3 million and related current and noncurrent liabilities. Management reported no impairment of aircraft or intangible assets at year-end, but planned further testing in early 2021.

Important facts for investors to verify

  • Confirm the issuer: this filing is for Mesa Air Group, Inc., not Republic Airways Holdings Inc.
  • Review the executed American and United agreements, including aircraft withdrawal rights, renewal or termination provisions, and the effects of United’s prepayment on future cash receipts.
  • Assess post-year-end liquidity, debt repayments and covenant headroom. The filing contains differing descriptions of post-year-end debt repayment amounts and dates; reconcile these with subsequent disclosures.
  • Separate recurring operating performance from the $83.8 million payroll-support benefit and consider deferred revenue of $23.8 million, which is to be recognized as future flights are completed.
  • Track partner schedules, passenger-demand recovery, aircraft utilization, Treasury loan collateral coverage and liquidity covenants, and possible aircraft or intangible-asset impairment.