TON Strategy Co annual report, FY2018

Business context and reporting period

This is Verb Technology Company, Inc.’s Form 10-K for the fiscal year ended December 31, 2018, filed under its former name, nFüsz, Inc. It is an annual report, not a standalone fourth-quarter report. The filing does not identify TON Strategy Co.; the company and period in the request metadata therefore do not match the filing.

The company marketed subscription-based cloud software under the Tagg brand, centered on interactive-video CRM tools, with products also targeting healthcare and education. It was at an early commercialization stage: annual subscription revenue was only $32,000. The statements were audited and presented fairly under U.S. GAAP; the auditor highlighted substantial doubt about the company’s ability to continue as a going concern.

Financial results and liquidity

MetricFY 2018FY 2017
Revenue$32,000$6,000
Operating loss$7.792 million$4.705 million
Net loss$12.127 million$7.266 million
Modified EBITDA (non-GAAP)$(4.357) million$(2.149) million
Cash used in operating activities$4.157 million$1.677 million
Cash at year-end$634,000$11,000
  • Revenue increased by $26,000, but remained very small relative to operating costs; gross margin was negative because cost of revenue ($52,000) exceeded revenue.
  • Research and development expense was $980,000, versus $375,000. General and administrative expense rose to $6.792 million from $4.328 million, including higher stock compensation, professional fees, labor, marketing and travel.
  • Other expense was $4.334 million, largely reflecting debt-discount amortization ($1.468 million), derivative fair-value changes ($1.167 million), financing costs ($798,000), debt extinguishment losses ($534,000) and interest ($362,000).
  • Total assets were $898,000; current assets were $718,000 and current liabilities $4.888 million, implying a working-capital deficit of about $4.170 million. Total liabilities were $5.953 million and stockholders’ deficit was $5.055 million.
  • Financing activities provided $4.780 million in cash, primarily from stock sales and convertible debt; investing activities used no cash. Operating cash outflow increased year over year.
  • Year-end current liabilities included $818,000 of convertible notes net of discount, $2.576 million of derivative liabilities, and $112,000 of past-due related-party notes. Related-party notes totaled $1.177 million, including $1.065 million classified long-term. Convertible notes had $1.9 million principal outstanding, substantially due in April 2019.

Material changes, outlook and risks

  • Management said continued operations depended on raising additional debt or equity financing until operating cash flow improved; it gave no assurance financing would be available on acceptable terms. The filing estimates expenses would continue to exceed revenue in the near term.
  • In November 2018, the company agreed to acquire Sound Concepts for $25 million of consideration: $15 million cash and $10 million in stock. Closing was expected in Q1 2019, subject to conditions and without assurance of completion. The proposed transaction creates a substantial funding requirement relative to reported cash.
  • Oracle NetSuite and Adobe Marketo partnerships were in place. Microsoft and Salesforce integrations were announced after year-end; revenue contribution was uncertain. TaggLIVE was planned for Q1 2019. These are plans and partnerships, not demonstrated material revenue in the reported year.
  • Key risks include recurring losses, limited liquidity, reliance on external financing, potential dilution, competition from large CRM providers, customer adoption, technology and cybersecurity risks, and limited intellectual-property protection. The company reported no issued patents and a pending patent application.
  • Management concluded disclosure controls and internal control over financial reporting were ineffective at year-end, citing inadequate segregation of duties, risk assessment and staffing. Remediation plans included improved documentation, review and additional resources, contingent on financing.
  • Two legal matters remained unresolved: EMA Financial’s warrant-exercise dispute, including the company’s counterclaims and pending injunction motion; and a former employee’s disputed compensation claims. The company disputed both claims.
  • After year-end, the company changed its name to Verb Technology Company, Inc. and implemented a 1-for-15 reverse stock split, effective for trading February 4, 2019. It also issued a $500,000 convertible note in February 2019. These events do not alter FY 2018 operating results.

Modified EBITDA is a company-defined non-GAAP measure and excludes substantial items; it should not be treated as operating cash flow or a substitute for GAAP results. The filing’s MD&A comparison table gives FY 2017 total other expense as $2.587 million, while the audited statements show $2.559 million; investors should reconcile this discrepancy.

Investor verification priorities

  1. Confirm the filing issuer and reporting period: the document is Verb Technology Company, Inc. (formerly nFüsz), FY 2018, not TON Strategy Co. or a Q4-only filing.
  2. Assess the going-concern warning, cash runway, financing availability and near-term maturities, including the April 2019 convertible notes and their conversion/default terms.
  3. Verify the funding, closing status and dilution effects of the proposed Sound Concepts acquisition and any subsequent financing.
  4. Track whether partnerships and product launches generated meaningful recurring revenue, given FY 2018 revenue of only $32,000.
  5. Review remediation of material control weaknesses and the resolution or potential exposure from the disclosed legal disputes.