Workhorse Group Inc. (WKHS) - Q3 2024 10-Q Summary
Business Context and Reporting Period
This report covers the quarterly period ended September 30, 2024. Workhorse Group Inc. is an American technology company designing, developing, and manufacturing fully electric commercial trucks. The company is currently focused on its W4 CC, W56, and W750 truck platforms and the "Stables by Workhorse" route service. The company has completed a 1-for-20 reverse stock split effective June 17, 2024, and divested its Aero drone business in June 2024 to focus on core truck operations.
Key Financial Metrics
| Metric | Q3 2024 | Q3 2023 | YTD 9M 2024 | YTD 9M 2023 |
|---|---|---|---|---|
| Revenue (Net Sales) | $2.51 million | $3.03 million | $4.69 million | $8.69 million |
| Gross Loss | $(4.13) million | $(3.53) million | $(16.70) million | $(11.62) million |
| Net Loss | $(25.14) million | $(30.65) million | $(80.61) million | $(78.66) million |
| Operating Cash Flow | N/A | N/A | $(40.12) million | $(95.55) million |
| Cash & Equivalents (End of Period) | $3.24 million | $38.87 million | $3.24 million | $38.87 million |
| Working Capital | $7.88 million | N/A | $7.88 million | N/A |
| Convertible Notes (Fair Value) | $13.18 million | N/A | $13.18 million | N/A |
Note: Gross margins are negative due to high cost of sales relative to low revenue volume. Net loss includes significant non-cash fair value adjustments on warrants and convertible notes.
Material Changes vs. Prior Period
- Revenue Decline: YTD revenue decreased 46% to $4.69 million, driven by lower W4 CC truck sales compared to the prior year, partially offset by increased W56 sales and service revenue.
- Expense Reduction: Operating expenses decreased significantly due to a 20% reduction in force (excluding direct labor), furloughs, and the divestiture of the Aero business. SG&A expenses dropped $6.6 million YTD, and R&D expenses dropped $10.2 million YTD.
- Liquidity Deterioration: Cash and cash equivalents plummeted from $35.8 million at the start of the year to $3.2 million by September 30, 2024, due to operating losses and capital expenditures.
- Debt Activity: The company issued $32.3 million in principal of 2024 Convertible Notes during the nine-month period. A portion of this debt ($22.9 million principal) was converted into common stock, resulting in significant fair value losses recorded in interest expense.
Outlook, Risks, and Management Commentary
- Going Concern Warning: Management has expressed substantial doubt about the company's ability to continue as a going concern for the next 12 months. This is due to recurring losses, an accumulated deficit of $832.2 million, and insufficient cash to fund operations without additional financing.
- Financing Strategy: The company relies on the "2024 Securities Purchase Agreement" to access up to $105.5 million in additional convertible notes. However, access to these funds is contingent on the investor's ability to convert and sell shares, which is hindered by low trading volume and stock price.
- Nasdaq Compliance: On October 2, 2024, the company received notice of non-compliance with Nasdaq's $1.00 minimum bid price requirement. It has until March 31, 2025, to regain compliance or face potential delisting.
- Legal Proceedings: The company is in litigation with battery supplier Coulomb Solutions Inc. (CSI), which seeks damages in excess of $4 million for alleged unpaid invoices. The company has accrued for this liability.
- Internal Controls: The company identified material weaknesses in internal controls related to the review of fair value calculations for complex financial instruments and insufficient accounting personnel due to cost-cutting measures.
Investor Verification Checklist
- Cash Runway: Verify the sufficiency of the $3.2 million cash balance against immediate operating expenses and debt covenants requiring minimum liquidity.
- Financing Availability: Confirm the status of the $105.5 million remaining capacity under the 2024 Securities Purchase Agreement and the investor's ability to convert prior tranches.
- Nasdaq Status: Monitor the stock price to ensure it meets the $1.00 minimum bid requirement for 10 consecutive days prior to March 31, 2025, to avoid delisting.
- Inventory Valuation: Review the $43.2 million inventory balance and the $12.5 million reserve, given the slow sales pace and potential obsolescence risks.
- Legal Exposure: Track the outcome of the Coulomb Solutions Inc. litigation and its potential impact on cash reserves and supply chain continuity.