Community Healthcare Trust Inc quarterly report, Q3 FY2018

Community Healthcare Trust Incorporated — Q3 2018 Form 10-Q

Business context and period: Healthcare REIT that owns and leases properties to healthcare providers. This unaudited report covers the quarter and nine months ended September 30, 2018; comparisons are with the same 2017 periods. At quarter-end, the portfolio comprised 93 properties in 28 states, approximately 2.1 million square feet, and was 89.3% leased.

Financial results and liquidity

MetricQ3 2018Q3 2017Nine months 2018Nine months 2017
Total revenue$12.6 million$9.4 million$36.4 million$26.4 million
Net income$2.0 million$0.6 million$6.3 million$2.0 million
Net income per diluted share$0.10$0.02$0.31$0.10
FFO per diluted share$0.39$0.31$1.16$1.05
Operating cash flowNot separately stated for quarterNot separately stated for quarter$17.9 million$15.4 million

For the nine months, property operating expenses were $7.5 million, general and administrative expenses $4.1 million, depreciation and amortization $14.5 million, and interest expense $4.5 million. The filing does not provide a clear operating-margin figure.

At September 30, total assets were $415.3 million, total liabilities $136.0 million, and stockholders’ equity $279.3 million. Debt, net, was $127.4 million, versus $93.4 million at year-end 2017. Cash was $1.0 million; the $150 million revolving facility had $28 million drawn and $122 million of remaining capacity. Debt to total book capitalization was approximately 31.3%; the company reported covenant compliance. The $100 million term loans had a hedged fixed weighted-average rate of approximately 4.45%; the revolving facility’s weighted-average rate was approximately 4.29%. Its stated financing policy limits debt to 40% of total book capitalization.

Nine-month investing cash outflow was $38.0 million, including $26.8 million of cash real estate acquisitions, $4.8 million of note funding, and $4.2 million of property capital expenditures. Financing cash inflow was $19.0 million; dividends paid were $21.9 million. Quarterly dividends declared rose from $0.3925 per share in Q3 2017 to $0.4025 in Q3 2018. A $0.4050 per-share dividend was declared after quarter-end.

Material changes versus prior periods

  • Q3 revenue increased 33.5% and net income increased 245.3%; nine-month revenue rose 38.1% and net income rose 221.1%. Management attributed growth principally to real estate acquisitions and interest on notes receivable.
  • Q3 rental income rose 27.6%; nine-month rental income rose 36.9%. Property operating and general and administrative expenses also increased, reflecting portfolio growth and higher compensation and occupancy costs.
  • Interest expense increased 50.6% for Q3 and 54.7% for the nine months, primarily because of term-loan borrowings, including the additional $40 million drawn in March 2018.
  • FFO increased to $6.9 million in Q3 from $5.1 million, and to $20.7 million for the nine months from $14.7 million. FFO is a non-GAAP supplemental measure and is not cash flow or a substitute for GAAP earnings.
  • Real estate investments increased from approximately $358.0 million at September 30, 2017 to $424.2 million at September 30, 2018. The company acquired eight properties during the first nine months of 2018.

Outlook, risks, and unusual items

  • No earnings or operating guidance is provided. Management said it expected 11 properties under definitive purchase agreements, totaling approximately $24 million, to close in Q4 2018, subject to due diligence and closing uncertainty. Five additional properties, expected to cost approximately $103 million, were anticipated to close through the end of 2019, also subject to completion, occupancy, and execution risks. Expected aggregate returns were 9.0%–9.5% and 9.4%–11.0%, respectively.
  • Management expected to fund investments with operating cash, the credit facility, or additional debt or equity. In August 2018 it established a $100 million at-the-market equity program; $7.1 million of net proceeds had been raised by quarter-end, with approximately $92.7 million remaining under the program.
  • A $23 million loan made in April to a newly formed company helped finance acquisition of healthcare assets from a borrower in bankruptcy. The company also received title to a property valued at approximately $4.5 million in settlement of part of its prior mortgage exposure and recognized no impairment. Notes receivable totaled $28.0 million at quarter-end; the filing identifies maximum exposure of $5 million and $23 million for two VIE borrowers.
  • After quarter-end, the company sold a 61,000-square-foot physician clinic for net proceeds of approximately $3.2 million and expected to recognize a gain. It also declared the $0.4050 per-share dividend.
  • Principal disclosed risks include interest-rate and capital-market volatility, refinancing availability and terms, healthcare-sector developments, acquisition execution, and tenant or borrower performance. The company reported no material pending or threatened litigation and no material off-balance-sheet arrangements. The revolving facility matures in August 2019, subject to two conditional 12-month extension options.

Important facts for investors to verify

  • Lease occupancy, tenant credit quality, lease expirations, and the status and funding needs of the acquisition pipeline.
  • Borrower credit and collateral performance for the $23 million and $5 million notes receivable, including the bankruptcy-related restructuring and foreclosure valuation.
  • Debt maturities, extension conditions, covenant headroom, interest-rate exposure, and refinancing plans.
  • Dividend coverage by recurring cash flow and FFO; FFO is not equivalent to cash available for dividends.
  • Future equity issuance under the ATM program and its effect on per-share results and shareholder dilution.