Business Context and Reporting Period
Clean Harbors, Inc. filed this unaudited Form 10-Q for the quarter ended March 31, 2023. The company provides environmental, industrial, hazardous-waste management, emergency-response, recycling, parts-cleaning and used-oil re-refining services across North America. It reports two operating segments: Environmental Services and Safety-Kleen Sustainability Solutions.
Effective March 31, 2023, Michael L. Battles and Eric W. Gerstenberg became co-CEOs. The company stated that the new leadership structure is not expected to change its operating segments or goodwill reporting units.
Key Financial Metrics
| Metric | Q1 2023 | Q1 2022 | Change |
|---|---|---|---|
| Total revenue | $1.307 billion | $1.169 billion | Up 11.8% |
| Income from operations | $121.0 million | $87.1 million | Up 38.9% |
| Net income | $72.4 million | $45.3 million | Up 59.8% |
| Diluted EPS | $1.33 | $0.83 | Up 60.2% |
| Adjusted EBITDA | $215.1 million | $180.3 million | Up 19.3% |
| Adjusted EBITDA margin | 16.5% | 15.4% | Up 1.1 points |
| Net cash from operating activities | $28.0 million | $(38.6) million | Improved $66.6 million |
| Adjusted free cash flow | $(51.8) million | $(107.6) million | Improved $55.8 million |
Calculated operating margin was approximately 9.3% in Q1 2023 versus 7.4% in Q1 2022; calculated net margin was approximately 5.5% versus 3.9%.
- Environmental Services direct revenue increased 13.0% to $1.071 billion, and segment Adjusted EBITDA increased 24.4% to $228.3 million. The segment margin improved to 21.3% from 19.4%.
- Safety-Kleen Sustainability Solutions direct revenue increased 6.7% to $236.5 million, but Adjusted EBITDA declined 20.1% to $41.5 million. The segment margin fell to 17.5% from 23.4%, primarily because of higher used-oil raw-material costs.
- Service revenue was $1.053 billion and product revenue was $254.2 million. Foreign-currency translation reduced consolidated direct revenue by approximately $10.0 million.
Liquidity, Debt and Capital Resources
- At March 31, 2023, cash and cash equivalents were $304.3 million and short-term marketable securities were $71.8 million, for total cash and marketable securities of $376.1 million.
- Total debt at carrying value was $2.410 billion, including $114.0 million outstanding under the revolving credit facility. Debt principal consisted principally of $987.5 million of 2028 term loans, $545.0 million of 2027 notes, $300.0 million of 2029 notes and $500.0 million of 2031 notes. The approximate debt less cash and marketable securities was $2.034 billion.
- In January 2023, the company issued $500.0 million of 6.375% senior notes due 2031 and borrowed $114.0 million under its revolver to help repay $614.0 million of 2024 term loans. The refinancing produced a $2.4 million early-extinguishment loss and included a $8.3 million interest-rate-swap settlement benefit recognized in interest expense.
- The $400.0 million revolving facility had $153.9 million available to borrow and $132.1 million of outstanding letters of credit at quarter-end. The company reported compliance with its debt covenants.
- Capital expenditures were $81.7 million in Q1. Management expects 2023 capital spending, net of disposals, of $400 million to $420 million, including approximately $90 million for the Kimball, Nebraska incinerator project. The project is expected to be completed in early 2025, with an estimated total cost of approximately $180 million.
- The company repurchased approximately $3.0 million of common stock during the quarter. Approximately $102.3 million remained available under the $600 million repurchase authorization.
Material Changes Versus the Prior Comparable Period
- Revenue growth reflected broad-based Environmental Services organic growth, pricing actions and surcharges, higher industrial and field-services demand, and increased Safety-Kleen base-oil volumes. The company also recognized revenue from businesses acquired in 2022.
- Environmental Services incinerator utilization declined to 80% from 85% because of unplanned maintenance outages and significant weather events. Landfill volumes also declined because of flooding at a California landfill, although pricing more than offset the volume reduction.
- Safety-Kleen profitability weakened as used-oil costs increased and blended-oil volumes declined, despite higher base-oil volumes and acquired operations. Management expects used-oil costs to decrease in the second quarter as it manages the spread between base-oil pricing and collection costs.
- Operating cash flow improved substantially because of higher earnings and improved working capital. Investing cash flow declined to $(197.9) million, primarily because of the $108.5 million Thompson Industrial acquisition and higher capital spending.
- On March 31, 2023, the company acquired Thompson Industrial Services for approximately $111.9 million in cash, including $40.1 million of preliminary goodwill. The acquisition expands Environmental Services industrial operations in the southeastern United States; its current-period and pro forma effects were described as immaterial.
- Total environmental liabilities were $236.0 million at March 31, 2023, essentially unchanged from $235.1 million at December 31, 2022.
Outlook, Commentary, Risks and Unusual Items
- Management believes future operating cash flow will be sufficient to fund operations, capital expenditures, interest payments and internal investing needs, with cash and revolver availability providing additional liquidity.
- Management expects 2023 capital spending of $400 million to $420 million. The filing does not provide a consolidated revenue or earnings forecast.
- Key operating sensitivities include industrial and GDP activity, waste volumes, project and emergency-response demand, incinerator and landfill capacity, weather, inflation in labor, transportation, supplies and energy, competition, environmental regulation, foreign exchange, oil-product pricing and the spread between used-oil collection costs and recycled-oil prices.
- The company is subject to environmental regulation, remediation obligations, Superfund matters, product-liability cases and other legal proceedings. It had approximately $33.3 million of reserves for legal and administrative proceedings at March 31, 2023 and stated that reasonably possible additional exposure is not expected to be material, although outcomes are uncertain.
- There were approximately 69 pending Safety-Kleen product-liability proceedings and 131 Superfund-related sites involving the company or predecessor entities. The filing states that insurance covers many product-liability claims, but coverage may not apply to all future claims or punitive damages.
- The Deer Park, Texas non-commercial landfill reached permitted capacity during the quarter and closure activities commenced; management reported no related change in liabilities.
- The company identified no goodwill impairment triggering events, reported effective disclosure controls, and reported no material changes to its previously disclosed risk factors.
Important Facts for Investors to Verify
- Verify whether Environmental Services pricing, utilization and volume trends remain strong enough to offset outages, weather impacts and inflation.
- Monitor Safety-Kleen’s used-oil collection costs, recycled-oil pricing, product mix and segment margin recovery.
- Reconcile debt refinancing benefits, variable-rate exposure, swap accounting and future interest expense, particularly after the 2031 notes issuance and revolver borrowing.
- Track cash conversion, capital expenditures, the $400 million to $420 million 2023 spending plan and funding for the Kimball incinerator.
- Assess the integration and contribution of Thompson Industrial and the final purchase-price allocation, which remained provisional at quarter-end.
- Review environmental liabilities, Superfund exposure, product-liability claims, letters of credit and potential effects of regulatory changes.
- Consider that Adjusted EBITDA and adjusted free cash flow are non-GAAP measures and may not be comparable with similarly named measures reported by other companies.