CARRIAGE SERVICES INC annual report, FY2018

Carriage Services, Inc. — 2018 Form 10-K

Reporting period: Fiscal year ended December 31, 2018; the filing also reports unaudited fourth-quarter results. Amounts are in U.S. dollars.

Business context

Carriage provides funeral and cemetery services and merchandise across the United States. At year-end it operated 182 funeral homes in 29 states and 29 cemeteries in 11 states. Funeral operations generated about 80% of revenue and cemetery operations about 20%. The company acquired four funeral-home businesses during 2018.

Key financial metrics

Metric20172018
Revenue$258.1 million$268.0 million
Gross profit$76.8 million$75.9 million
Operating income$48.9 million$43.3 million
Income before taxes$32.8 million$18.3 million
Net income$37.2 million$11.6 million
Diluted EPS$2.09$0.63
Operating cash flow$45.2 million$49.0 million
Capital expenditures$16.4 million$13.5 million

Revenue increased 3.8%, while gross profit declined 1.1%. Gross margin fell to 28.3% from 29.8%; operating margin declined to 16.2% from 19.0%. Net margin fell to 4.3% from 14.4%. The 2017 net income included a $17.5 million discrete tax benefit from tax reform; 2018 also incurred $8.2 million more interest expense, mainly associated with the new Senior Notes. Management’s non-GAAP adjusted net income was $21.6 million in 2018 versus $24.7 million in 2017.

Fourth quarter: 2018 revenue was $66.5 million, gross profit $17.8 million, and net loss $2.7 million, compared with 2017 revenue of $65.1 million, gross profit of $19.6 million, and net income of $22.7 million. The 2017 fourth-quarter comparison benefited from tax reform’s discrete tax benefit.

Segments and operating indicators: Funeral revenue rose to $210.7 million from $200.9 million; cemetery revenue was essentially flat at $57.3 million. Funeral same-store operating profit decreased $3.4 million to $59.0 million, with margin down 180 basis points to 36.8%, primarily due to lower same-store revenue and higher salaries and benefits. Total funeral contracts increased 5.5%, while average revenue per contract decreased 0.5%. Cemetery same-store operating revenue improved on higher preneed property sales and average prices; cemetery trust earnings declined amid late-year market weakness. Company-defined segment operating profit, a non-GAAP measure, was $82.2 million for funeral and $22.2 million for cemetery.

Liquidity and debt: Year-end cash was $0.6 million and current assets were $29.3 million versus current liabilities of $35.0 million. The company reported $367.4 million of debt excluding debt issuance costs, discounts and capital leases: $325.0 million Senior Notes due 2026, $27.1 million drawn on its revolving facility, $6.3 million principal of Convertible Notes due 2021, and $8.9 million acquisition debt. Revolver availability was $120.9 million after letters of credit. The Senior Notes carry a 6.625% coupon; the $150 million revolving facility matures in 2023. The company was compliant with its credit covenants at year-end, reporting leverage of 5.10x against a 5.50x maximum and fixed-charge coverage of 1.84x against a 1.20x minimum. Dividends paid were $5.5 million; share repurchases totaled $17.7 million.

Material changes versus the prior period

  • Revenue growth was supported by acquisitions and increased funeral contract volume, but lower funeral same-store performance and higher field costs reduced gross profit and operating income.
  • Interest expense rose to $21.1 million from $12.9 million. The company issued $325 million of 6.625% Senior Notes, repaid its former credit facility, exchanged about $115 million principal of convertible debt for cash and shares, then repurchased a further $22.4 million principal of convertible notes.
  • Net income fell from the unusually elevated 2017 result, which included the $17.5 million tax benefit; the 2018 income-tax provision was $6.6 million.
  • Operating cash flow increased $3.8 million, mainly from favorable working-capital changes. Investing cash outflow increased to $51.5 million, including $38.0 million for acquisitions.
  • Under ASC 606, adopted January 1, 2018, the company capitalized certain preneed sales commissions. Adoption increased opening retained earnings by $2.1 million; management said the standard did not materially affect revenue recognition overall.

Outlook, commentary, risks and unusual items

  • No numerical earnings or revenue guidance is provided. Management said it expected liquidity to be sufficient for foreseeable needs and described a High Performance and Value Creation Trends Restoration Program intended to restore positive performance trends beginning in first-quarter 2019 and continuing through 2023.
  • Management cited rising cremation rates and changing customer preferences as ongoing challenges. Cremation represented 52.2% of the company’s funeral services in 2018; management noted average cremation revenue is substantially below traditional burial revenue and emphasized selling complementary services and merchandise.
  • Material risks include retaining local leaders and sales personnel, executing the operating and acquisition strategies, competition and pricing pressure, mortality and cremation trends, preneed sales and trust-fund returns, interest rates, debt service and covenant restrictions, regulation, environmental liabilities, and potential asset impairments.
  • Trust investment returns were negative in 2018: funeral preneed trusts −6.5%, cemetery preneed trusts −8.4%, and perpetual-care trusts −8.0%. The filing said none of these trust portfolios was underfunded at year-end, but sustained declines could create future funding or earnings pressure.
  • Unusual expenses included a $3.3 million write-off following cancellation of performance award agreements, an $0.8 million goodwill impairment and a $0.2 million impairment of property held for sale. Three cemetery operations ceased after a Florida municipal management agreement expired. A California wage-and-hour class action settlement was agreed in principle and a $650,000 accrual was recorded; court approval remained pending.
  • The IRS examination of amended 2013–2015 federal returns was ongoing. Requested tax accounting-method changes required IRS approval; management expected approval and anticipated favorable cash-tax effects in 2019, but timing was uncertain. The 2019 lease-accounting adoption was expected to add $15–$17 million of right-of-use assets and lease liabilities, with no material effect on results, cash flows or covenant measures expected.

Important facts for investors to verify

  1. Whether the 2019–2023 restoration program improves same-store revenue, margins and operating performance, especially in funeral operations.
  2. Debt-service capacity and covenant headroom, given $325 million of 6.625% Senior Notes, variable-rate revolver borrowings and low year-end cash.
  3. Whether unfavorable trust-market returns persist and affect trust funding, future revenue or obligations to deliver guaranteed preneed services.
  4. Final court approval and total cost of the California class settlement, and the outcome of the IRS examination and requested accounting-method changes.
  5. How much reported earnings depend on tax items and other adjustments; compare GAAP net income with management’s non-GAAP adjusted net income and review the underlying reconciliations.

The independent auditor issued an unqualified opinion on the financial statements and internal control over financial reporting; management also reported effective disclosure controls.