Franklin BSP Realty Trust, Inc. quarterly report, Q2 FY2015

Business context and reporting period

Realty Finance Trust, Inc. (the registrant named in this filing) filed this unaudited Form 10-Q for the quarter and six months ended June 30, 2015. It is an externally managed mortgage REIT investing mainly in commercial real estate loans and commercial mortgage-backed securities (CMBS). The company was growing its portfolio using proceeds from an ongoing share offering and repurchase-agreement financing.

Financial performance and position

MetricQ2 2015Q2 2014Six months 2015Six months 2014
Interest income$12.5m$2.0m$22.1m$3.0m
Net interest income$10.0m$1.9m$17.6m$2.9m
Net income$4.3m$0.6m$8.9m$0.8m
Diluted earnings per share$0.20$0.14$0.45$0.26
Net interest spread3.2%5.4%3.2%5.5%

At June 30, 2015, total assets were $906.7m, liabilities $391.2m and stockholders’ equity $515.5m. Cash and cash equivalents were $5.4m. Commercial mortgage loans, net, were $792.1m; CMBS at fair value were $93.2m. Repurchase-agreement liabilities totaled $380.4m: $322.9m backed by loans and $57.5m backed by securities. Average debt-to-equity was 61.7% for the first half, versus 20.5% a year earlier.

First-half operating cash flow was $10.3m; investing cash use was $386.4m and financing cash provided was $381.2m. The company declared $20.1m in distributions in the first half, including $8.0m reinvested in shares; cash distributions paid were $10.8m. Operating cash flow covered 55.0% of total distributions, with the balance funded principally by DRIP shares and share issuance.

Material changes versus prior comparable periods

  • Net income and interest income increased substantially as the portfolio expanded: loans grew from $456.9m at year-end 2014 to $792.1m at June 30, while CMBS grew from $50.2m to $93.2m.
  • Compared with Q2 2014, average interest-earning assets rose to $752.4m from $112.8m, while average borrowings rose to $300.2m from $18.3m. Higher funding costs compressed the quarterly net interest spread to 3.2% from 5.4%.
  • Common shares outstanding increased to 24.4m from 15.5m at year-end 2014, supporting portfolio growth through the offering and DRIP.
  • First-half operating expenses increased to $8.7m from $2.0m, including higher acquisition fees and professional fees, plus $1.3m of asset-management and subordinated-performance fees.

Outlook, risks and unusual items

  • Management expected interest income to continue growing as offering proceeds were invested, and anticipated continued use of leverage. No earnings or distribution guidance was provided.
  • Management stated it believed liquidity and capital resources were sufficient for additional investments, debt repayments and cash distributions. Distributions are not assured and may be reduced or suspended by the board.
  • At June 30, all 60 mortgage loans were current; none were past due, non-accrual or impaired. The general loan-loss allowance was $0.8m. Unfunded loan commitments totaled $109.5m.
  • Floating-rate assets and repurchase borrowings create interest-rate exposure. The company had no hedging activity during the periods; its sensitivity analysis estimated net interest income would rise 4.59% for a 50-basis-point increase and 9.27% for a 100-basis-point increase, assuming the balance sheet remained unchanged.
  • Funding and refinancing risks include the Barclays loan repo facility’s initial September 3, 2015 maturity (with extension options), and the JPM facility’s advance capacity reduction from $250m to $150m on September 29, 2015. Extensions and facility terms are subject to conditions or adjustment.
  • Related-party arrangements are significant: the Advisor and affiliates receive acquisition, asset-management and performance fees; first-half total related-party costs and offering commissions/fees were substantial. The Advisor also holds convertible shares with potential future dilution tied to specified triggering events.
  • After quarter-end, the company reported $96.5m of additional loan originations/acquisitions through July 31 and disclosed proposed sponsor and dealer-manager transactions announced August 6, 2015, subject to customary closing conditions.
  • The company reported no material pending litigation, no material change in its previously disclosed risk factors, and effective disclosure controls.

Important facts for investors to verify

  • Whether portfolio growth and loan yields can sustain earnings as financing costs and leverage rise, given the lower reported net interest spread.
  • Distribution sustainability: compare cash distributions with operating cash flow and account for the significant DRIP and offering-funded portion.
  • Repo facility availability, collateral requirements, extension conditions and refinancing plans around the stated maturity and capacity changes.
  • Loan concentration, collateral performance and the adequacy of the allowance and unfunded commitment funding plans as the portfolio expands.
  • Offering costs and related-party fee terms, including potential dilution from the Advisor’s convertible shares and the outcome of the announced sponsor transactions.