HCA Healthcare, Inc. annual report, FY2015

Business context and reporting period

HCA Holdings, Inc. filed this Form 10-K for the fiscal year ended December 31, 2015; the filing also provides unaudited fourth-quarter results. HCA operated 168 hospitals and 116 freestanding surgery centers across 20 states and England. Its business includes acute-care, psychiatric and rehabilitation hospitals, outpatient facilities and physician services.

Financial and operating performance

Unless otherwise noted, amounts are in U.S. dollars. Selected full-year figures:

Metric20152014
Revenue, after doubtful-account provision$39.678 billion$36.918 billion
Revenue before doubtful-account provision$43.591 billion$40.087 billion
Net income attributable to HCA$2.129 billion$1.875 billion
Diluted earnings per share$4.99$4.16
Cash from operating activities$4.734 billion$4.448 billion
Capital expenditures$2.375 billion$2.176 billion
Total debt, including current maturities$30.488 billion$29.426 billion
Cash and cash equivalents at year-end$741 million$566 million
Working capital$3.716 billion$3.450 billion
  • Revenue rose 7.5%; HCA-attributable net income rose 13.6%. Net income attributable to HCA was 5.4% of revenue, versus 5.1% in 2014.
  • Company-defined adjusted segment EBITDA was $7.915 billion, up from $7.428 billion. This is a non-GAAP measure.
  • Operating cash flow less capital expenditures was approximately $2.359 billion. HCA used $2.583 billion in investing activities and $1.976 billion in financing activities.
  • Operating volume increased: equivalent admissions rose 5.5%, admissions 4.1%, emergency-room visits 8.0%, inpatient surgeries 2.1% and outpatient surgeries 2.0%. Same-facility revenue increased 6.4%.
  • Expense ratios as a share of revenue included salaries and benefits of 45.7%, supplies of 16.7%, other operating expenses of 17.9%, depreciation and amortization of 4.8%, and interest expense of 4.2%.
  • Interest expense was $1.665 billion, down from $1.743 billion; HCA cited a lower average long-term debt rate, 5.6% versus 6.1%. About $4.671 billion of debt was variable-rate and $25.817 billion fixed-rate. A hypothetical 1 percentage-point rate increase was estimated to reduce annual pretax earnings by about $47 million.
  • Fourth-quarter revenue was $10.249 billion, versus $9.636 billion in Q4 2014; net income attributable to HCA was $582 million versus $527 million, and diluted EPS was $1.40 versus $1.19.

Material changes versus the prior comparable period

  • Revenue growth reflected a 5.5% increase in equivalent admissions and a 1.8% increase in revenue per equivalent admission. Same-facility equivalent admissions grew 4.6%.
  • The provision for doubtful accounts increased $744 million to $3.913 billion. Uninsured discounts rose $1.693 billion to $10.692 billion; total charity care, uninsured discounts and doubtful-account provision reached $18.287 billion, or 31.5% of the related revenue measure, compared with $15.943 billion and 30.2% in 2014.
  • Salaries and benefits rose to 45.7% of revenue from 45.1%. Supplies and other operating expenses declined as shares of revenue.
  • HCA recorded $249 million in legal claim costs, versus $78 million in 2014, including $120 million net of expected insurance recoveries for shareholder and derivative settlements and $129 million related to Health Midwest litigation.
  • Debt increased by about $1.062 billion year over year despite refinancing activity. HCA repurchased 31.991 million shares for $2.397 billion in 2015, compared with $1.750 billion in 2014; no dividends were declared in either year.
  • HCA recorded $47 million of electronic health record incentive income, down from $125 million in 2014.

Outlook, management commentary, risks and unusual items

  • Management expected 2016 capital expenditures of approximately $2.7 billion, with about $2.1 billion of additional costs to complete projects under construction over the next five years. It expected cash flows, credit-facility availability and anticipated debt-market access to meet liquidity needs over the next 12 months.
  • HCA had approximately $2.179 billion available under its senior secured credit facilities at December 31, 2015. Management cautioned that HCA is highly leveraged; debt agreements include restrictive covenants and financial-ratio requirements.
  • Key exposure includes government reimbursement changes, value-based payment programs, managed-care contract terms, labor costs, patient collections and uninsured care. Medicare and Medicaid represented 42.1% of 2015 revenue; domestic managed care and other insurers represented 55.2%.
  • Florida and Texas accounted for approximately 47% of consolidated revenue. The Texas Medicaid Waiver Program, which contributed $347 million of supplemental Medicaid payments in 2015, was scheduled to expire September 30, 2016; its extension remained undecided.
  • A court judgment in the Health Midwest matter totaled $434 million; HCA accrued $438 million including costs and interest at year-end and appealed in January 2016. The London competition regulator was reconsidering remedies that could require a hospital divestiture; further decisions were expected in 2016.
  • A shareholder class-action settlement contemplated a $215 million HCA payment, subject to final court approval. HCA had recorded related legal costs; derivative claims included $19 million of insurance proceeds to HCA and $5.5 million of attorneys’ fees.
  • Beginning in April 2016, selected-market hospitals, including many HCA facilities, were to participate in the mandatory Comprehensive Care for Joint Replacement bundled-payment model. HCA also cited risks from cybersecurity, regulatory investigations, litigation, insurance claims and hurricane exposure.
  • HCA estimated 2016 EHR incentive income would not exceed $10 million. The filing does not provide a clear numeric earnings or revenue forecast for 2016.

Most important facts for investors to verify

  1. Reconcile reported revenue growth with the sharp increase in uninsured discounts and doubtful-account provision, and assess subsequent patient collections and payer mix.
  2. Review debt maturities, variable-rate exposure, covenant headroom, refinancing needs and the cash available to fund planned capital spending and repurchases.
  3. Track the final outcome and cash impact of the Health Midwest appeal, shareholder settlement approvals and UK competition proceedings.
  4. Confirm whether the Texas Medicaid Waiver was extended and how supplemental payments and other state programs changed after year-end.
  5. Assess 2016 performance against management’s capital-expenditure plans and the financial effects of bundled-payment and other reimbursement changes.