Hudson Pacific Properties, Inc. quarterly report, Q3 FY2017

Business context and reporting period

Hudson Pacific Properties, Inc. is a REIT whose operating partnership owns and operates office and media and entertainment real estate, primarily in California and the Pacific Northwest. This Form 10-Q covers the three and nine months ended September 30, 2017. At quarter-end, the portfolio comprised 56 properties: 53 office properties and 3 media and entertainment properties, totaling approximately 15.2 million square feet.

Financial performance and position

Amounts below are in millions, except per-share data and percentages. The filing presents consolidated results for the company and operating partnership.

MetricQ3 2017Q3 2016Nine months 2017Nine months 2016
Total revenue$190.0$164.6$538.8$472.4
Income from operations$36.2$23.7$92.8$62.6
Net income$14.5$5.2$45.6$15.2
Net income attributable to common stockholders$11.1$1.8$35.1$4.9
Basic and diluted EPS$0.07$0.02$0.23$0.05
NOI (non-GAAP)$120.3$104.1$351.4$302.9
FFO attributable to common stockholders and unitholders (non-GAAP)$78.3$67.1$225.5$193.2
  • Revenue increased 15.5% in Q3 and 14.0% for the nine-month period. NOI increased 15.6% and 16.0%, respectively; same-store NOI grew 5.9% in Q3 and 8.0% year to date.
  • Calculated operating margin was approximately 19.0% in Q3 versus 14.4% and 17.2% for the nine months versus 13.2%. NOI was 63.3% of revenue in Q3 and 65.2% year to date, versus 63.3% and 64.1%, respectively.
  • Growth reflected acquisitions, the commencement of Netflix’s lease at ICON, higher rents on new leases and increased production/occupancy at Sunset Bronson Studios. Q3 same-store office average occupancy was 93.3% versus 92.7%; ending occupancy was 92.8% versus 94.6%. Same-store office average annual rent was $42.13 per square foot versus $39.50.
  • Nine-month net income included $16.9 million of property-sale gains, compared with $8.5 million in the prior year. There were no property dispositions in Q3.
  • At September 30, total assets were $6.91 billion, total liabilities $2.93 billion and total equity $3.96 billion. Cash and cash equivalents were $87.7 million; restricted cash was $25.8 million. Total cash plus restricted cash was $113.5 million.
  • Notes payable were $2.656 billion before deferred financing costs and excluding the $216 million of debt classified with property held for sale; balance-sheet notes payable, net, were $2.424 billion. Management reported 53.4% of debt as variable-rate, of which $839.5 million was subject to interest-rate derivatives. Debt was approximately 33.5% of total market capitalization, counting preferred units as debt.
  • The $400 million unsecured revolver had $250 million outstanding and $150 million of remaining capacity at quarter-end. The operating partnership was in compliance with debt covenants.
  • For the nine months, operating cash flow was $239.6 million, investing cash outflow was $384.5 million and financing cash inflow was $150.2 million. Property additions were $224.8 million, acquisitions $257.7 million and property-sale proceeds $81.7 million.
  • Common dividends declared were $0.25 per share in Q3, versus $0.20 a year earlier; year-to-date dividends were $0.75 versus $0.60.

Material changes, outlook, and risks

  • During the nine months, the company acquired Sunset Las Palmas Studios for approximately $200 million and the remaining land interest at 11601 Wilshire for $50 million. It sold 222 Kearny Street and 3402 Pico Boulevard for gross proceeds totaling $86.8 million.
  • In September, the company agreed to sell its 65% interest in the Pinnacle I and II joint venture to Blackstone affiliates for $350 million before adjustments, including assumption of $216 million of secured debt. Closing was expected in Q4 2017.
  • After quarter-end, the operating partnership issued $400 million of 3.950% senior notes due 2027, with approximately $396.7 million in net proceeds. Proceeds repaid $150 million of the April 2020 term loan; the balance, together with cash on hand, repaid the $250 million revolver borrowing.
  • No specific earnings or operating guidance was provided. Management said short-term liquidity needs are expected to be met through cash, operating cash flow and, if needed, the revolver; longer-term needs may be met with operating cash flow, debt and equity issuance.
  • Management identified risks including adverse economic or real estate conditions, tenant defaults or non-renewals, lower rents or higher vacancies, interest-rate and operating-cost changes, financing access, leverage and the ability to sustain cash flows and dividends. The filing states risk factors were not materially changed from the 2016 Form 10-K.
  • Future minimum ground-lease payments totaled $456.3 million. The company was evaluating the balance-sheet effects of new lease accounting requirements. It expected no revenue-recognition impact from ASC 606, but said a new standard for sales of nonfinancial assets could materially affect financial statements when property dispositions occur.
  • No impairment charges were recorded for the nine months; management assessed ordinary-course legal matters as unlikely to have a material adverse effect. Disclosure controls were reported effective, with no material change in internal control over financial reporting.

Important facts for investors to verify

  1. Whether the Pinnacle I and II sale closed on the expected terms and how the proceeds and assumed debt affected subsequent leverage.
  2. Leasing, occupancy and rent trends at key office assets, including the impact of lease commencements, renewals, expirations and redevelopment or lease-up activity.
  3. Exposure to variable interest rates, upcoming maturities and covenant headroom; also distinguish quarter-end debt from the post-quarter refinancing.
  4. Recurring operating cash generation and capital needs, including tenant improvements, leasing costs, development spending and dividend coverage; FFO and NOI are non-GAAP measures and do not represent cash available for distributions.
  5. Potential financial-statement effects of lease and property-sale accounting changes, and the completion and stabilization timing of development projects.