KFORCE INC quarterly report, Q3 FY2021

Kforce Inc. 2021 Q3 Form 10-Q Summary

Business context and reporting period

Kforce provides U.S.-focused professional staffing services through Technology (Tech) and Finance and Accounting (FA) segments, offering flexible staffing and Direct Hire placements. The filing covers the three and nine months ended September 30, 2021, compared with the same periods in 2020. Kforce had approximately 2,000 associates and 11,000 consultants on assignment at quarter-end.

Key financial metrics

MetricQ3 2021Q3 20209M 20219M 2020
Revenue$402.7 million$365.4 million$1,169.6 million$1,043.7 million
Gross profit$119.3 million$103.9 million$336.9 million$295.8 million
Gross margin29.6%28.4%28.8%28.3%
Income from operations$29.3 million$26.7 million$81.8 million$56.1 million
Net income$20.2 million$18.8 million$54.6 million$37.8 million
Diluted EPS$0.96$0.89$2.57$1.77
Adjusted EBITDA$33.8 million$30.9 million$93.7 million$68.9 million
Operating cash flowNot separately providedNot separately provided$59.9 million$93.9 million
Free cash flowNot separately providedNot separately provided$54.9 million$88.6 million

Q3 revenue increased 10.2%, while nine-month revenue increased 12.1%. Nine-month Tech revenue rose 18.5% to $927.5 million, while FA revenue declined 7.2% to $242.0 million. Nine-month Flex revenue increased 11.3% and Direct Hire revenue increased 44.0%.

As of September 30, 2021, cash and cash equivalents were $115.6 million, trade receivables were $269.9 million, and total assets were $522.6 million. Kforce had $100.0 million outstanding under its credit facility and reported $198.7 million of available capacity. Net cash, after outstanding borrowings, was $15.6 million.

Material changes versus the prior comparable period

  • Technology was the primary growth driver: Q3 Tech revenue increased 29.6%, including 28.9% growth in Tech Flex revenue.
  • FA Q3 revenue decreased 37.7%, principally because government-sponsored COVID-19 business declined. COVID-19 Business revenue was $7.5 million in Q3 2021 versus $51.1 million in Q3 2020.
  • Direct Hire revenue increased 55.1% in Q3 and 44.0% for the first nine months, supported by more placements and higher average placement fees.
  • Nine-month gross margin expanded 50 basis points to 28.8%, while nine-month SG&A as a percentage of revenue declined to 21.5% from 22.6%.
  • Operating cash flow decreased by $33.9 million year over year, primarily because of increased trade receivables and payment of payroll taxes deferred under the CARES Act.
  • Kforce returned $59.3 million to shareholders during the first nine months through approximately $44.5 million of stock repurchases and $14.8 million of dividends. The quarterly dividend was $0.26 per share, compared with $0.20 in the prior-year quarter.

Guidance, outlook, risks, contingencies, and unusual items

  • Management expected Q4 Technology year-over-year growth to remain stable with Q3 levels, while FA revenue was expected to decline year over year as COVID-19-related business largely ended early in Q3.
  • Management expected Direct Hire revenue could decline sequentially in Q4 due to seasonality.
  • Management cited continued technology investment by clients, improved consultant assignment levels, favorable staffing-market trends, and the potential to gain Technology market share.
  • COVID-19 variants, vaccine-related regulations, economic conditions, client demand, labor supply, competition, and staffing-industry penetration remain material uncertainties. Management did not expect a material long-term COVID-19 impact on strategy, operations, or liquidity based on its assessment at filing.
  • Kforce recognized a $2.0 million gain on the sale of its corporate headquarters and received $23.7 million of net proceeds. It also recognized $1.8 million of expense related to terminating its Supplemental Executive Retirement Plan; approximately $20.0 million of benefits were payable to two participants, expected in Q3 2022.
  • Kforce contributed $7.0 million to its WorkLLama equity-method investment during the first nine months and recorded a $1.7 million share of its loss. Potential additional capital contributions under the joint venture agreement could total up to $22.5 million.
  • Kforce disclosed several wage-and-hour proceedings. Certain matters were described as unlikely to be material, while the potential loss in one California recruiter action was not reasonably estimable at the filing date.
  • A new Tampa headquarters lease has approximately $10.9 million of future payments over a 129-month term, with a $1.6 million tenant-improvement allowance. The lease was not yet recorded on the balance sheet.
  • On October 20, 2021, Kforce entered into an amended and restated credit agreement with a $200.0 million borrowing capacity, expandable by up to $150.0 million, and a 2026 maturity date as stated in Note N. The MD&A section separately states a 2025 maturity date; this inconsistency should be verified.

Most important facts for investors to verify

  • Whether Technology growth can offset the expected structural decline in COVID-19-related FA revenue.
  • The sustainability of the 28.8% nine-month gross margin and improved operating leverage.
  • Working-capital conversion, particularly the effect of growing trade receivables on operating cash flow.
  • Actual terms and maturity date of the amended and restated credit facility, given the filing’s inconsistent 2025 versus 2026 disclosure.
  • Future cash requirements for the SERP payout, WorkLLama contributions, headquarters lease commitments, dividends, and share repurchases.
  • Developments and potential exposure from the disclosed wage-and-hour litigation and other contingencies.
  • Whether management’s stated liquidity sufficiency for at least the next 12 months remains valid under weaker economic or staffing-market conditions.