FIRST BUSEY CORP annual report, FY2020

First Busey Corporation — 2020 Form 10-K

Reporting period: Fiscal year ended December 31, 2020; comparisons are primarily with 2019. First Busey is a bank holding company with banking, remittance processing and wealth management operations, principally in Illinois, Missouri, Florida and Indiana.

Financial performance and position

Metric20202019
Total assets, year-end$10.54 billion$9.70 billion
Total deposits, year-end$8.68 billion$7.90 billion
Portfolio loans, gross, year-end$6.81 billion$6.69 billion
Total revenue (net interest income plus non-interest income)$401.2 million$403.6 million
Net interest income$282.9 million$287.2 million
Non-interest income$118.3 million$116.4 million
Provision for credit losses$38.8 million$10.4 million
Net income$100.3 million$103.0 million
Diluted earnings per share$1.83$1.87
Net interest margin, tax-equivalent3.03%3.38%
Efficiency ratio55.7%61.3%
  • Net income declined 2.5%, while total revenue was slightly lower. Higher credit-loss provisioning was partly offset by reduced interest expense and lower non-interest expense.
  • Non-interest expense fell 9.5% to $234.2 million. Adjusted efficiency ratio, a non-GAAP measure, improved to 53.0% from 56.4%.
  • Net cash provided by operating activities was $169.3 million, versus $80.8 million in 2019. Investing activities used $735.7 million; financing activities provided $725.6 million. Year-end cash and cash equivalents were $688.5 million.
  • Year-end stockholders’ equity was $1.27 billion; tangible common equity was $921.1 million, and tangible book value per share was $16.66. The year-end equity-to-assets ratio cited in selected data was 12.05%.
  • Year-end debt included $175.6 million of repurchase-agreement borrowings, $4.7 million short-term borrowings, $4.8 million long-term debt, $39.8 million senior notes, $182.2 million subordinated notes and $71.5 million junior subordinated debt. The company issued $125 million of 5.25% fixed-to-floating subordinated notes in June 2020.
  • Management reported $2.3 billion of cash and unencumbered securities and additional borrowing capacity of $1.3 billion from the FHLB and $507.8 million from the Federal Reserve. It said liquidity was adequate for projected obligations.
  • First Busey and Busey Bank were well-capitalized. At year-end, consolidated total risk-based capital was 17.04% and the bank’s was 15.50%; consolidated Common Equity Tier 1 was 12.43% and the bank’s was 14.44%.

Material changes and notable items

  • Total assets increased 8.7% and deposits 9.8%. Deposit growth reflected PPP-related funds, economic stimulus and core deposit growth; noninterest-bearing deposits rose 39.3% to $2.55 billion. Gross portfolio loans rose 1.9%, including $446.4 million of PPP loans at amortized cost.
  • The Company adopted CECL on January 1, 2020, recording a $15.9 million after-tax reduction to retained earnings. The year-end allowance for credit losses rose to $101.0 million, or 1.48% of portfolio loans (1.59% excluding PPP loans), from $53.7 million, or 0.80%.
  • Credit measures were mixed but non-performing loans improved: $24.3 million, or 0.36% of portfolio loans, compared with $29.5 million, or 0.44%, in 2019. Non-performing assets were $28.9 million versus $32.6 million. Management cautioned that further pandemic-related deterioration could raise future credit costs.
  • Interest-rate cuts, faster repricing of commercial loans, low-yield PPP loans and excess liquidity pressured margin. Lower deposit costs and PPP fees partly offset the decline. PPP fees, net of deferred costs, contributed $15.2 million to 2020 net interest income.
  • Wealth management fees increased 11.3% to $42.9 million; customer service fees declined 13.8% to $31.6 million, partly due to changed customer behavior and fee waivers. Mortgage revenue rose 11.4% to $13.0 million.
  • The Company closed 12 banking centers in October 2020, reducing its network from 80 to 68. It reported $9.3 million of other restructuring costs and $1.4 million of acquisition-related expenses for the year.
  • In January 2021, First Busey agreed to acquire Cummins-American Corp. and Glenview State Bank for an indicated transaction value of approximately $190.8 million, expected to close in the second quarter of 2021 subject to approvals and other conditions. The filing provides no formal numeric earnings guidance.

Outlook, risks and contingencies

  • Management expected COVID-19 effects to continue, with potential further margin compression, higher provision expense, lower customer fees and weaker asset quality. It identified hotel, restaurant, transportation, long-term healthcare and retail borrowers as areas of continuing stress.
  • At year-end, 98 commercial loans totaling $208.6 million and 351 mortgage/personal loans totaling $47.7 million were on payment deferrals. PPP originations totaled $749.4 million; $451.5 million remained outstanding at year-end.
  • Key risks include pandemic uncertainty and borrower defaults; commercial real estate and geographic/industry concentration; very low interest rates; competition and technology disruption; cybersecurity and third-party operational risk; and acquisition execution and integration.
  • First Busey crossed $10 billion in assets during 2020. Temporary regulatory relief defers some threshold-related requirements until 2022; management expects Durbin interchange limits, when applicable, to materially reduce earnings on covered debit transactions.
  • The filing reports no material pending litigation beyond ordinary-course matters. The independent auditor gave unqualified opinions on the financial statements and internal control over financial reporting; management also concluded controls were effective.

Most important facts for investors to verify

  • Whether credit quality and allowance adequacy hold as deferrals end and pandemic-related support programs expire.
  • How much of deposit growth and liquidity is durable, and how excess liquidity and low rates affect net interest margin.
  • The timing and financial impact of the $190.8 million Glenview State Bank transaction, including its funding, integration costs and expected benefits.
  • Future recognition of PPP fees as forgiveness progresses, and remaining PPP loan balances and associated SBA documentation or reimbursement risks.
  • The effect and timing of post-deferment regulatory requirements, particularly Durbin interchange limits and related revenue impacts.
  • Whether branch closures, expense reductions and restructuring costs translate into sustained operating-efficiency improvement.