Dolphin Entertainment, Inc. quarterly report, Q1 FY2013

Business context and reporting period

This is Dolphin Digital Media, Inc.’s unaudited Form 10-Q for the three months ended March 31, 2013, signed August 14, 2014. The filing’s registrant name differs from the metadata company name, Dolphin Entertainment, Inc.; investors should confirm the intended issuer and filing. The company produced online content through Dolphin Digital Studios and also developed branded online “Kids Clubs.”

Key financial results and liquidity

MetricQ1 2013Q1 2012
Revenue$769,620$0
Direct costs$634,521$0
Gross profit / margin$135,099 / 17.6%Not applicable
General and administrative$688,882$428,866
Payroll$258,822$480,522
Operating loss$(812,605)$(909,388)
Net loss$(907,764)$(956,575)
Basic and diluted loss per share$(0.01)$(0.01)
Operating cash flow$(619,145)$(377,157)

2013 revenue was mainly from foreign licensing sales and product integration for productions released in 2012. Direct costs included approximately $492,000 of production-cost amortization. Interest expense was $95,327, versus $67,241 a year earlier. The MD&A gives a 2012 loss comparison of $891,340, which is comprehensive loss; the statement of operations reports net loss of $956,575.

At March 31, 2013, cash was $1,993,825, up from $282,675 at year-end, largely because of financing from the CEO. Current assets were $2,518,317 and current liabilities were $8,562,219, implying a working-capital deficit of approximately $6.04 million. Current liabilities included $1.10 million of revenue-participation debt, $4.47 million owed to a related party, and $375,000 of notes payable. Stockholders’ deficit was $5,354,952. Financing cash flow was $2,335,000, including $2.5 million of CEO advances, partly offset by repayments.

Material changes, outlook, and risks

  • Revenue rose from zero as completed digital productions generated licensing and product-integration income, but the company remained loss-making and operating cash use increased year over year. Receivables and other current assets increased by approximately $285,000.
  • Management disclosed substantial doubt about the company’s ability to continue as a going concern, citing recurring losses, accumulated deficit of $35.1 million, inadequate working capital, and reliance on private investors and stockholders. It planned to seek loans and issue common stock, with no assurance of success.
  • Management expected producer revenue from certain productions during 2014; a separate going-concern note referred to expected digital-production income beginning in Q1 2015. These were expectations, not assured results. Kids Club income was limited, and the company reported no Q1 revenue from its new philanthropic organization arrangement.
  • After quarter-end, the company agreed to provide management and back-office services to a related party for an annual fee of $2 million through December 31, 2014. This is a material related-party arrangement to review.
  • Disclosure controls were deemed ineffective because material weaknesses had not been fully remediated. The company reported some remediation steps, with further controls planned.
  • An Ontario lease-related third-party claim remained unresolved; the company did not accrue a loss, stating it believed a loss was not probable. It also carried an $80,000 accrual for information-return penalties.
  • The company discontinued sales and marketing of Dolphin Secure and wrote off approximately $8,000 of inventory. It also decided after quarter-end to discontinue the Junior Canes Club program.

Important facts for investors to verify

  • Confirm issuer identity and filing status: the report is for Dolphin Digital Media, Inc., and the cover indicates the company had not filed all required reports during the preceding 12 months; the filing was signed in August 2014 for Q1 2013.
  • Assess the going-concern funding plan, working-capital deficit, and dependence on CEO/related-party financing, including the demand terms and interest on related-party loans.
  • Review the economics and collection status of production revenues, receivables, capitalized production costs, and revenue-sharing obligations to production investors.
  • Examine the terms and approvals for the $2 million annual related-party services agreement and other CEO compensation and accrued amounts.
  • Track remediation of disclosed material weaknesses, the outcome of the Ontario claim, and whether management’s revenue expectations were realized.