Ebang International Holdings Inc. annual report, Q4 FY2021

Ebang International Holdings Inc. — Form 20-F Summary

Reporting period: Fiscal year ended December 31, 2021. The filing is an annual Form 20-F, not a quarterly filing; clear standalone fourth-quarter results are not provided. Financial statements are prepared under U.S. GAAP and reported in U.S. dollars.

Business context

Ebang is a Cayman Islands holding company whose operations are conducted primarily through subsidiaries in China and overseas. Its principal businesses are Bitcoin mining-machine and ASIC-chip design and sales, telecommunications products, mining-machine hosting, and developing cryptocurrency exchange and digital-asset financial services. The company launched its first Ebonex exchange in April 2021; as of December 31, 2021, Ebonex had generated no revenue.

China’s September 2021 restrictions made virtual-currency trading and mining-related activities illegal in China. Ebang had no mining operations in mainland China and halted China mining-machine custody services by the end of April 2021. Management is pursuing compliant mining farms and exchange operations outside China.

Financial performance and position

Metric20212020Change or commentary
Revenue$51.45 million$19.00 millionUp 170.7%
Bitcoin mining machines and accessories$39.76 million$8.04 million77.3% of 2021 revenue
Telecommunications products$8.57 million$1.64 million16.7% of 2021 revenue
Management and maintenance services$3.13 million$9.33 millionDown 66.5%; hosting revenue was $2.81 million
Gross profit$29.22 million$(2.90) millionGross margin approximately 56.8% versus negative 15.3%
Income from operations$2.03 million$(26.65) millionOperating margin approximately 3.9%
Net income$2.77 million$(32.11) millionNet margin approximately 5.4%
Net income attributable to Ebang$4.43 million$(30.68) millionBasic and diluted EPS were $0.02
Cash used in operating activities$(14.07) million$(15.83) millionOperating cash flow remained negative
Cash used in investing activities$(6.51) million$(63.18) millionIncluded $8.52 million of purchases of property, equipment and intangible assets, net of investment activity
Cash provided by financing activities$248.28 million$92.06 millionPrimarily share issuances
Cash and cash equivalents$239.87 million$13.67 millionRestricted cash increased total cash and restricted cash to $240.93 million
Total debtNo bank or related-party loan balance reported$6.42 million of loan and related-party balances reported2021 borrowings were repaid; lease liabilities remained

Other financial metrics: Accounts receivable, net, was $9.87 million, supported by a $4.60 million allowance for doubtful accounts. Inventory, net, was $7.14 million after cumulative write-downs of $27.40 million; the 2021 inventory write-down was $2.23 million. Total assets were $385.86 million and total liabilities were $16.88 million at year-end. The company reported approximately $35.44 million of short-term investments and $26.33 million of VAT recoverable.

Mining-machine sales volume increased to approximately 67,661 units from 11,230 in 2020, while total computing power sold increased to 1.47 million TH/s from 0.50 million TH/s. Average selling price per machine decreased to $586 from $697, while average price per TH/s increased to $27 from $16.

Material changes versus the prior comparable period

  • Revenue recovered from the 2020 downturn, principally because Bitcoin prices remained relatively high and the company launched new models despite semiconductor and raw-material constraints.
  • Gross profit improved by $32.12 million, but the improvement was partly driven by a non-recurring legal settlement. The company recognized approximately $16.4 million of revenue after receiving RMB106 million from a former customer; the original 2018 machine sale had not previously been recognized because collection was not probable.
  • Service revenue declined sharply after the company stopped China hosting services. Management is evaluating or developing mining farms in North America and Europe, but the filing does not provide an operating timetable or profitability target.
  • Telecommunications revenue increased to $8.57 million, although the filing states that this business has historically been volatile and may be suspended or discontinued if it cannot remain competitive.
  • Operating expenses increased 14.5% to $27.19 million, mainly from overseas expansion. General and administrative expenses increased to $25.77 million; research and development expense declined to $6.56 million from $8.46 million.
  • Net cash increased primarily because the company raised $254.73 million from issuing ordinary shares. This financing, rather than positive operating cash flow, was the principal source of the year-end liquidity increase.
  • The company incurred a $3.66 million investment loss, received only $0.43 million of government grants compared with $4.01 million in 2020, and recorded a $3.11 million impairment charge on property, plant and equipment.

Guidance, outlook, commentary and risks

Management expects to concentrate on cryptocurrency and blockchain-related businesses in 2022, including mining machines, overseas mining farms, Ebonex exchanges, and planned digital-asset financial services. It also expects to continue investing in overseas subsidiaries, regulatory compliance, applications, talent, mining-farm infrastructure, and new ASIC products, including 5nm Bitcoin and non-Bitcoin mining chips. No quantitative revenue, earnings, margin, production, or cash-flow guidance is provided.

Management states that existing cash, anticipated financing, and anticipated operating cash flow should be sufficient for anticipated needs for the 12 months following the report date. This expectation is subject to continued access to financing and the company’s ability to control expansion spending; operating cash flow was negative in 2021.

  • Regulatory exposure: China’s ban on mining and virtual-currency transactions directly affects the company’s historical customer base and hosting business. Overseas exchanges and mining operations require additional licenses and compliance systems, and approval is uncertain.
  • Cryptocurrency volatility: Demand, pricing, inventory values, customer creditworthiness, and the trading price of the company’s shares are materially exposed to Bitcoin and broader cryptocurrency prices, mining difficulty, rewards, energy costs, and network changes.
  • Customer and geographic concentration: Approximately 100% of 2021 revenue was attributed to customers in China, and the top three and top ten customers represented approximately 50% and 81% of revenue, respectively.
  • Supply-chain concentration: ASIC wafers were sourced from a limited number of foundries, with Samsung and TSMC being principal relationships. Semiconductor shortages and production delays affected 2021 operations.
  • Liquidity and working capital: The company continues to consume cash in operations and had $8.96 million of accrued liabilities and other payables, $3.39 million of accounts payable, and $9.87 million of net receivables at year-end.
  • Controls: Management concluded that disclosure controls and internal control over financial reporting were ineffective as of December 31, 2021. The identified material weakness related to insufficient accounting personnel with appropriate U.S. GAAP and SEC-reporting experience.
  • Litigation and contingencies: A customer receivable case involving 10,000 mining machines was remanded for retrial. A Hong Kong supplier dispute seeking $25.1 million remained under court review. A separate customer claim sought RMB2 million and 30 bitcoins; management considered an unfavorable outcome reasonably possible but could not estimate the exposure.
  • Other listing and governance risks: The company is subject to Holding Foreign Companies Accountable Act and PCAOB inspection risks, has a dual-class structure, and its founder and CEO controlled approximately 86.9% of voting power as of April 2022.

Most important facts for investors to verify

  • Whether 2021 profitability is sustainable after excluding the approximately $16.4 million settlement-related revenue recognition and other non-recurring items.
  • Whether Ebonex and planned overseas mining operations obtain required licenses, attract sufficient users or capacity, and generate material revenue.
  • The level, aging, collectability, and customer concentration of accounts receivable, including the outcome of pending customer litigation.
  • The company’s ability to produce positive operating cash flow without additional equity financing and the potential dilution from outstanding warrants and share incentive awards.
  • Remediation progress for the material weakness in U.S. GAAP accounting and SEC reporting controls.
  • Current PCAOB inspection status and any SEC or Nasdaq action under the HFCAA.
  • Exposure to China’s cryptocurrency restrictions, changing overseas regulation, Bitcoin-price volatility, semiconductor supply constraints, and inventory write-downs.
  • The status of the Wuhai production facility’s construction and real-property certificates, and any resulting penalties or production restrictions.