MID PENN BANCORP INC annual report, FY2013

Business context and reporting period

Mid Penn Bancorp, Inc. filed this Form 10-K for the fiscal year ended December 31, 2013. It is a Pennsylvania bank holding company whose results are principally generated by Mid Penn Bank, a community bank operating 14 offices in central Pennsylvania. The company reported one business segment.

Key financial metrics

Unless otherwise indicated, dollar amounts are in millions.

MetricFY 2013FY 2012
Net interest income$23.926$23.241
Provision for loan losses$1.685$1.036
Noninterest income$3.290$3.683
Noninterest expense$19.391$19.693
Net income$4.939$4.951
Net income available to common shareholders$4.616$4.437
Basic and diluted earnings per share$1.32$1.27
Operating cash flow$10.682$9.400
Total assets at year-end$713.125$705.200
Loans, net of unearned discount$546.462$484.220
Total deposits$608.130$625.461
Shareholders’ equity$52.916$52.220
  • Net interest margin rose to 3.80% from 3.63%; return on average assets was 0.71% and return on average equity was 9.37%.
  • Net cash used in investing activities was $23.605 million, primarily reflecting loan growth; financing activities provided $6.073 million. Cash and cash equivalents ended the year at $8.623 million, down from $15.473 million.
  • Year-end borrowings were $23.833 million short term and $23.145 million long term. The Bank reported $40 million in FHLB overnight borrowing capacity and $12.5 million of unused correspondent-bank credit lines.
  • Bank regulatory capital ratios were 9.9% Tier 1 risk-based, 11.1% total risk-based, and 7.5% Tier 1 leverage; the Bank was classified as well capitalized.

Material changes versus the prior comparable period

  • Loans grew 12.9%, while total assets increased 1.1%. Investments fell 20.4% to $122.803 million.
  • Deposits declined 2.8%. Management said it was shifting funding toward lower-cost demand and savings balances; these represented 45.9% of deposits at year-end, versus 40.2% a year earlier. The Bank also began using short-term borrowings.
  • Common-shareholder income increased 4.0%, despite a slight decrease in total net income. Lower funding costs helped lift net interest income 2.9%, while the provision for loan losses increased 62.6%.
  • Net charge-offs fell to $0.877 million from $2.299 million, and nonperforming assets decreased to $12.675 million from $13.100 million. However, impaired loans increased to $10.912 million from $10.192 million.
  • Noninterest income fell 10.7%, including lower mortgage banking and fiduciary income. Noninterest expense decreased 1.5%; the decrease included a $0.302 million gain on sale or write-down of foreclosed assets.
  • Available-for-sale securities shifted from a $3.685 million pretax unrealized gain at year-end 2012 to a $1.132 million pretax unrealized loss at year-end 2013. Accumulated other comprehensive income consequently moved from $2.293 million to a loss of $0.872 million.

Outlook, risks, contingencies and unusual items

  • The filing provides no specific earnings or growth guidance. Management cited loan production, funding-cost improvement, better nonperforming-loan trends, and expense control as contributors to 2013 results.
  • Key risks include interest-rate changes, competitive pressure on lending and deposits, credit exposure to commercial real estate and other commercial lending, local economic conditions, and the judgment involved in estimating loan-loss reserves and collateral values. Commercial real estate, construction, and commercial/industrial loans made up about 70% of the portfolio; commercial real estate and construction alone represented 50.2% of loans.
  • Nonperforming assets were $12.675 million, or 2.32% of loans and foreclosed real estate. Troubled debt restructurings totaled $7.765 million; $6.932 million were nonaccrual. Management reported that all were current under their forbearance agreements and none were in default at year-end. Interest foregone on nonaccrual loans was $0.861 million in 2013.
  • The allowance for loan losses was $6.317 million, or 1.16% of loans. Management considered it adequate, while noting that estimates may change with credit conditions and collateral values.
  • Investment securities had $2.945 million of gross unrealized losses at year-end. Management attributed losses primarily to interest-rate movements and did not consider them other-than-temporary impairments.
  • Commitments to extend credit were $141.616 million, up from $99.958 million; standby letters of credit were $8.458 million. These commitments are not necessarily expected to be fully drawn.
  • The company has 5,000 shares of 7% noncumulative Series B preferred stock outstanding, with dividend and liquidation preferences over common stock. Common dividends were $0.25 per share for 2013.
  • Management said the Basel III rules were being assessed for their potential effect. The filing also discusses regulatory, cybersecurity, technology, environmental, litigation, and funding risks. Management reported no litigation expected to have a material adverse effect and no material control changes during the fourth quarter.

Important facts for investors to verify

  1. Whether loan growth is being achieved with underwriting discipline, particularly in the concentrated commercial real estate portfolio, and whether impaired loans and nonperforming assets continue to improve.
  2. Whether the $6.317 million loan-loss allowance remains sufficient as the portfolio grows and impaired-loan reserves change.
  3. Whether deposit reductions and increased short-term borrowing affect funding costs, liquidity, and the ability to support further lending.
  4. How securities valuations and interest-rate changes affect accumulated other comprehensive income, capital, and earnings.
  5. The sustainability of net interest margin improvement and fee income, including mortgage banking and fiduciary revenue.
  6. The effect of Series B preferred dividends, regulatory capital requirements, and limits on Bank dividends on future common-shareholder returns.

The 2013 financial statements received an unqualified independent audit opinion. The auditor did not express an opinion on internal control over financial reporting; management concluded that its controls were effective.