NE-WT

Value 2022202320242025 TTM Total revenue 1.41 B2.59 B3.06 B3.29 B 3.29 B Gross profit 1.27 B2.29 B2.63 B2.7 B 2.7 B Operating expenses 157.93 M188.75 M240.33 M261.38 M 220.23 M Selling/general/admin expenses 82.18 M128.41 M140.5 M133.15 M 133.15 M Research & development ———— — Operating income 228.77 M574.71 M603.98 M415.55 M 415.55 M Non-Operating Income, Total -60 K-14.7 M00 — Interest expense, net of interest capitalized 42.72 M59.14 M94.21 M162.4 M 162.4 M Non-Operating Income, excl. Interest Expenses -42.78 M-73.84 M-94.21 M-162.4 M — Unusual income/expense ———— — Pretax income 191.5 M512.24 M492.33 M273.1 M 273.1 M Equity in earnings ———— — Taxes 22.6 M30.34 M43.98 M56.38 M 56.38 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 168.95 M481.9 M448.35 M216.72 M 216.72 M Discontinued operations ———— — Net income 168.95 M481.9 M448.35 M216.72 M 216.72 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 168.95 M481.9 M448.35 M216.72 M 216.72 M Basic earnings per share (Basic EPS) 1.993.483.011.36 1.36 Diluted earnings per share (Diluted EPS) 1.733.322.961.35 1.35 Average basic shares outstanding 85.06 M138.38 M148.73 M158.87 M 635.51 M Diluted shares outstanding 97.61 M145.2 M151.64 M160.2 M 642.5 M EBITDA ——2.4 B2.46 B — EBIT 1.11 B2.1 B2.39 B2.44 B 2.48 B Cost of revenue 146.88 M301.35 M428.63 M585.47 M 585.47 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) ——7.77 M19.19 M —