VSCO

Value 2020202120222023 TTM Total revenue 6.79 B6.34 B6.18 B6.23 B 6.39 B Gross profit 2.76 B2.26 B2.24 B2.28 B 2.34 B Operating expenses 1.89 B1.78 B2.02 B2.01 B 2.09 B Selling/general/admin expenses 1.89 B1.78 B2 B1.97 B 2.03 B Research & development ———— — Operating income 870 M478 M246 M310 M 255 M Non-Operating Income, Total 01 M03 M 5 M Interest expense, net of interest capitalized 27 M60 M99 M86 M 74 M Non-Operating Income, excl. Interest Expenses -27 M-60 M-99 M-86 M -74 M Unusual income/expense 01 M03 M 5 M Pretax income 843 M417 M147 M221 M 123 M Equity in earnings ———— — Taxes 197 M79 M31 M52 M 35 M Non-controlling/minority interest —10 M7 M4 M 15 M After tax other income/expense ———— — Net income before discontinued operations 646 M348 M109 M165 M 128 M Discontinued operations ———— — Net income 646 M348 M109 M165 M 128 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 646 M348 M109 M165 M 128 M Basic earnings per share (Basic EPS) 7.344.241.412.11 2.18 Diluted earnings per share (Diluted EPS) 7.184.141.392.05 2.13 Average basic shares outstanding 88 M82 M78 M79 M 319 M Diluted shares outstanding 90 M84 M79 M81 M 323 M EBITDA 1.17 B752 M505 M531 M 502 M EBIT 870 M478 M221 M273 M 251 M Cost of revenue 4.03 B4.09 B3.94 B3.95 B 4.05 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 303 M274 M284 M258 M 251 M