SBXD-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 190.67 K263.64 K184.63 K720.31 K1.56 M 2.73 M Selling/general/admin expenses 190.67 K263.64 K184.63 K720.31 K1.56 M 2.73 M Research & development ————— — Operating income -190.67 K-263.64 K-184.63 K-720.31 K-1.56 M -2.73 M Non-Operating Income, Total 1.57 M—2.12 M2.18 M2.2 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.57 M—2.12 M2.18 M2.2 M — Unusual income/expense ————— — Pretax income 1.38 M-263.64 K1.93 M1.46 M637.7 K 3.77 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.38 M2.12 M1.93 M1.46 M637.7 K 6.16 M Discontinued operations ————— — Net income 1.38 M2.12 M1.93 M1.46 M637.7 K 6.16 M Dilution adjustment 0—000 — Preferred dividends 15.8 M—2.12 M2.18 M2.26 M — Diluted net income available to common stockholders -14.41 M2.12 M-184.63 K-720.31 K-1.62 M -397.86 K Basic earnings per share (Basic EPS) 0.20.140.160.120.09 0.51 Diluted earnings per share (Diluted EPS) 0.20.140.160.120.09 0.51 Average basic shares outstanding 14.44 M15.54 M25.45 M25.45 M45.91 M 112.36 M Diluted shares outstanding 14.44 M15.54 M25.45 M25.45 M45.91 M 112.36 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —