FIRST NORTHERN COMMUNITY BANCORP annual report, FY2012

First Northern Community Bancorp — 2012 Form 10-K Summary

Business context and reporting period

Fiscal year ended December 31, 2012; comparisons are primarily with 2011. First Northern Community Bancorp is the holding company for First Northern Bank of Dixon, a California community bank serving individuals and small and midsize businesses in Northern California. Its lending and deposit-taking operations are concentrated in Solano, Yolo, Sacramento and Placer counties.

Financial performance and condition

Metric20122011 / change
Net interest income$26.5 million$26.3 million; up 0.5%
Net interest margin3.55%3.76%
Provision for loan losses$3.3 million$5.1 million
Other operating income$9.4 million$9.4 million
Other operating expenses$26.3 million$26.8 million
Net income$4.6 million$2.7 million
Net income available to common shareholders$3.5 million; $0.37 per diluted share$1.3 million; $0.14 per diluted share
Total assets at year-end$831.5 million$781.2 million
Total loans, including loans held for sale, net$445.0 million$435.6 million
Total deposits$730.8 million$679.0 million
Cash and cash equivalents at year-end$161.4 million$140.2 million
Stockholders’ equity$92.3 million$87.7 million

Cash flows were $14.3 million provided by operating activities, $37.0 million used in investing activities and $43.8 million provided by financing activities. Cash and cash equivalents increased $21.2 million during 2012. Year-end FHLB advances and other borrowings were zero, versus $7.0 million in 2011. The Bank reported regulatory capital ratios of 10.0% leverage, 16.9% Tier 1 risk-based and 18.2% total risk-based; management said the Bank was well capitalized.

Material changes versus 2011

  • Common-shareholder income rose 169.2%, principally reflecting lower loan-loss provision and interest expense and lower operating expenses, partly offset by reduced interest income and higher income tax expense.
  • Deposits grew 7.6% year over year; loans, including loans held for sale, grew 2.2%. Commercial real estate loans increased 7.2% to $188.4 million, while consumer loans declined 7.2% to $59.4 million.
  • Net charge-offs declined to $5.1 million from $5.8 million. Non-accrual loans fell to $7.3 million from $8.7 million, and net non-performing assets fell to $8.2 million from $10.0 million.
  • The allowance for loan losses decreased to $8.6 million, or 1.91% of loans, from $10.4 million, or 2.35%. Coverage of non-performing loans was 119.7%, versus 120.4%.
  • Net interest margin contracted by 21 basis points as asset yields fell; lower deposit costs only partly offset the decline.

Outlook, risks, contingencies and unusual items

  • For 2013, management intended to pursue deposit growth to fund loans and other earning assets, expand fee-generating services including trust and investment services, and manage expenses. It expected liquidity to remain strong, while noting possible deposit outflows. No specific earnings or revenue guidance was provided.
  • Management expected net interest income and margin to continue fluctuating in the low-rate environment. The Federal Reserve’s guidance at the time anticipated exceptionally low rates through at least mid-2015, subject to economic conditions.
  • Credit exposure is geographically concentrated and real-estate heavy: approximately 73% of loans, excluding loans held for sale, were real-estate related. Commercial real estate represented about 42% of the loan portfolio. Risks include local property values, borrower cash flows, construction, agriculture and broader economic conditions.
  • Potential regulatory changes include proposed Basel III capital rules and mortgage Ability-to-Repay requirements effective in 2014. The Bank said most residential mortgages it originated and held did not meet Qualified Mortgage criteria, though management believed they satisfied the Ability-to-Repay rule; the impact remained uncertain.
  • Off-balance-sheet commitments totaled $169.2 million, including $159.3 million in undisbursed loan commitments, $2.4 million in performance standby letters of credit and $7.5 million in commitments to sell loans. Many credit commitments may expire undrawn; the Bank held a $793,000 reserve for unfunded commitments.
  • The Company had $22.8 million of Treasury preferred stock outstanding at year-end. It redeemed $10 million on February 8, 2013, leaving approximately $12.8 million outstanding. The Company did not expect to pay cash dividends in the foreseeable future; it declared a 2% stock dividend in February 2013.
  • Available-for-sale securities had $266,000 in unrealized losses at year-end, attributed primarily to interest-rate changes; the Company recognized no other-than-temporary impairment in 2012. Management noted future impairment charges remained possible.
  • Management reported effective disclosure controls and internal control over financial reporting at year-end. The independent auditor gave an unqualified opinion on the consolidated financial statements; it did not express an opinion on internal control. Management reported no material pending legal proceedings expected to adversely affect the Company.

Important facts for investors to verify

  • Whether the reduction in non-accrual loans and charge-offs persists, and whether the lower allowance remains adequate as loan growth and credit conditions evolve.
  • The scale and performance of commercial real estate and other locally concentrated loans, including the $6.9 million of troubled debt restructurings outstanding at year-end.
  • The durability of deposits and liquidity, including the timing of large time-deposit maturities and the ability to fund commitments if drawn.
  • The effect of continued low rates on net interest margin and the value of mortgage servicing rights and investment securities.
  • The terms and implications of the remaining Treasury preferred stock, including dividend and share-repurchase restrictions, and the Company’s stated lack of near-term cash-dividend plans.