American Resources Corp quarterly report, Q2 FY2015

Business context and reporting period

Entity and period mismatch: The request identifies American Resources Corp. and “2015 Q2,” but the supplied filing is for NGFC Equities, Inc. (formerly Natural Gas Fueling and Conversion Inc.), a Florida company, for the six months ended March 31, 2015, with comparative figures for the six months ended March 31, 2014. This summary reflects the supplied filing, not American Resources Corp. The company checked the box indicating it was a shell company.

NGFC reported plans spanning energy and retail, healthcare, and consulting. It acquired 55% of ECI-LATAM Inc. (ECIL), a medical-equipment installation and service business, in February 2015, and consolidated ECIL’s results from the acquisition date. The company also formed NGFC Limited Partnership, intended to raise capital and invest in stations and financial markets.

Financial performance and position

MetricPeriod / valueComparison or context
Revenue$13,200 for the six months ended March 31, 2015; the three-month statement also reports $13,200Prior-year periods appear to show no revenue. Filing narrative says the company had no operating revenues, so the presentation is inconsistent.
Gross profit$853Against $13,200 revenue and $12,347 cost of goods sold; approximately 6.5% gross margin.
Operating expenses$54,481 for six months; $20,456 for three monthsPrior-year comparable amounts were $42,302 and $14,525.
Operating loss$53,628 for six months; $19,603 for three monthsPrior-year amounts were losses of $42,302 and $14,525.
Net loss$54,305 consolidated for six months; $19,603 for three monthsPrior-year comparable losses were $42,302 and $14,525. Six-month loss attributable to NGFC shareholders was $52,020; three-month attributable loss was $17,318.
Cash flow$45,374 used in operating activities; $7,760 provided by investing activities; $85,850 provided by financing activitiesSix months ended March 31, 2015. Cash increased $48,236 to $131,055.
LiquidityCurrent assets $176,992; current liabilities $26,665; working capital $150,327At March 31, 2015. Cash was $131,055 and marketable securities were $45,787.
Debt and equity$23,965 officer-related loan payable; total liabilities $26,665; total equity $757,045Officer loan is unsecured, bears 5% interest, and principal is payable when cash flow permits. No cash interest was paid in the period.
Assets and share issuanceTotal assets $783,710; goodwill $456,390 and customer list $145,833Acquisition consideration included 3 million Class A shares valued at $450,000. The company also sold 572,334 shares for $85,850 during the period.

Material changes versus prior comparable period

  • Operating expenses rose to $54,481 from $42,302 for the six-month comparison, while the company reported $13,200 of revenue and $853 of gross profit.
  • The net loss increased to $54,305 from $42,302. The filing attributes $2,285 of the current-period loss to the noncontrolling interest.
  • The ECIL acquisition added goodwill, a customer-list intangible, and a noncontrolling interest; the filing’s pro forma figures show six-month revenue of $102,369 if the acquisition had occurred at the start of the period. These pro forma figures are illustrative, not actual reported results.
  • Cash rose from $82,819 at September 30, 2014 to $131,055 at March 31, 2015, aided by $85,850 of stock proceeds. Class A shares outstanding increased from 12.6 million to 16.17 million.

Outlook, commentary, and risks

  • Management estimated approximately $5.8 million of capital per planned energy-and-retail operating unit and said it had no commitments for the additional financing required. It also cited a broader goal of raising approximately $10 million for the energy and retail division.
  • The company planned to pursue existing fuel-station acquisitions or build stations, adding natural-gas fueling and vehicle-conversion capabilities where appropriate. Management’s operating timelines and expectations for cash generation are estimates, with no assurance they will be achieved.
  • Management estimated a monthly company burn rate of approximately $5,000 and said existing resources could support development-stage operations for about 24 months; these estimates depend on assumptions and the filing contains conflicting cash figures. ECIL was expected to incur approximately $6,000 per month in salaries and overhead.
  • ECIL’s sales and services were entirely outside the United States and, through March 31, all reported revenue came from one major customer, Getinge Group. The filing says ECIL’s CEO was its sole employee and that a prolonged absence contributed to post-acquisition losses.
  • The company’s marketable securities were exposed to investment and options-trading risk; the filing reported a $1,194 realized gain and a $2,204 unrealized loss for the six-month period. Management cautioned that hedging may not prevent losses or ensure funds are available for immediate needs.
  • Disclosure controls were judged ineffective at period end. Management said it was developing a disclosure checklist and planned to hire additional personnel as funding allowed. No material litigation or defaults were reported; the filing marked risk factors “not applicable” despite describing financing, execution, customer-concentration, and market risks.
  • After quarter-end, the company reported $20,750 of additional share-sale proceeds through the filing date. A founding shareholder returned 150,000 shares on May 13, 2015 for $0.0001 per share.

Important facts for investors to verify

  • Confirm the intended issuer and period: the supplied document is NGFC Equities’ March 31, 2015 Form 10-Q, not an American Resources Corp. filing.
  • Reconcile the reported $13,200 revenue with the MD&A statement that the company had no operating revenues, and distinguish actual consolidated results from acquisition pro forma figures.
  • Reconcile liquidity disclosures: the balance sheet reports $131,055 cash, while MD&A cites approximately $116,055 of cash on hand and separately reports ECIL cash of $30,617.
  • Assess whether the company can raise the substantial capital required for its station plans, and whether projected runway and cash-flow estimates are supportable.
  • Evaluate ECIL’s dependence on one customer, its overseas revenue concentration, and reliance on a sole employee; review the status of customer diversification discussions.
  • Review the ECIL purchase-price allocation, goodwill and customer-list valuation, related-party officer loan terms, and the company’s investment and trading exposures.
  • Consider the company’s shell-company status and ineffective disclosure controls when assessing the reliability of reported information.